|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
109,844
|
117,560
|
155,563
|
196,321
|
209,058
|
|
I. Cash and cash equivalents
|
57,191
|
69,153
|
115,044
|
75,275
|
175,853
|
|
1. Cash
|
32,191
|
9,153
|
10,044
|
5,275
|
15,593
|
|
2. Cash equivalents
|
25,000
|
60,000
|
105,000
|
70,000
|
160,260
|
|
II. Short-term financial investments
|
0
|
10,000
|
0
|
260
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
10,000
|
0
|
260
|
0
|
|
III. Short-term receivables
|
48,108
|
38,009
|
39,715
|
118,758
|
27,071
|
|
1. Short-term receivables of customers
|
46,975
|
36,872
|
38,603
|
117,649
|
25,945
|
|
2. Prepayments to suppliers
|
488
|
423
|
350
|
535
|
996
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
701
|
827
|
991
|
715
|
270
|
|
7. Provision for doubtful short-term receivables
|
-56
|
-115
|
-229
|
-141
|
-141
|
|
IV. Inventories
|
0
|
0
|
295
|
1,138
|
640
|
|
1. Inventories
|
0
|
0
|
295
|
1,138
|
640
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,546
|
399
|
509
|
889
|
5,494
|
|
1. Short-term prepaid expenses
|
547
|
399
|
509
|
889
|
3,003
|
|
2. Deductible VAT
|
3,998
|
0
|
0
|
0
|
2,491
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
273,789
|
231,865
|
193,442
|
146,195
|
153,373
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
273,426
|
231,865
|
192,006
|
142,646
|
112,019
|
|
1. Tangible fixed assets
|
273,426
|
231,865
|
192,006
|
142,646
|
112,019
|
|
- Cost
|
456,638
|
456,638
|
456,709
|
381,533
|
383,054
|
|
- Accumulated depreciation
|
-183,213
|
-224,773
|
-264,703
|
-238,887
|
-271,035
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
1,436
|
1,467
|
40,459
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
1,436
|
1,467
|
40,459
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
363
|
0
|
0
|
2,082
|
895
|
|
1. Long-term prepaid expenses
|
363
|
0
|
0
|
2,082
|
895
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
383,633
|
349,425
|
349,005
|
342,516
|
362,431
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
171,692
|
131,463
|
125,469
|
112,478
|
126,770
|
|
I. Current liabilities
|
72,313
|
60,620
|
69,068
|
70,519
|
99,254
|
|
1. Borrowings and short-term financial leased liabilities
|
32,601
|
28,535
|
14,443
|
14,443
|
14,443
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
24,833
|
13,431
|
36,506
|
36,141
|
58,473
|
|
4. Advances from customers
|
26
|
11
|
3
|
3
|
570
|
|
5. Taxes and other payables to the State Budget
|
1,811
|
4,891
|
2,783
|
4,982
|
3,132
|
|
6. Payables to employees
|
6,164
|
8,996
|
9,874
|
11,238
|
16,758
|
|
7. Short-term accrued expenses
|
0
|
25
|
0
|
53
|
416
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
416
|
492
|
530
|
477
|
589
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,462
|
4,238
|
4,928
|
3,184
|
4,872
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
99,379
|
70,844
|
56,401
|
41,959
|
27,516
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
99,379
|
70,844
|
56,401
|
41,959
|
27,516
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
211,941
|
217,962
|
223,536
|
230,038
|
235,661
|
|
I. ShareHolder's equity
|
211,941
|
217,962
|
223,536
|
230,038
|
235,661
|
|
1. Owner's investment capital
|
161,000
|
161,000
|
161,000
|
161,000
|
161,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
24,509
|
30,717
|
36,425
|
42,239
|
42,284
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
26,432
|
26,244
|
26,110
|
26,799
|
32,377
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
26,432
|
26,244
|
26,110
|
26,799
|
32,377
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
383,633
|
349,425
|
349,005
|
342,516
|
362,431
|