Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 461,748 202,910 486,284 465,979 1,711,392
2. Deductions of revenue 0 436
3. Net revenues (1)-(2) 461,748 202,910 486,284 465,979 1,710,957
4. Cost of goods sold 413,091 198,216 492,183 430,535 1,579,804
5. Gross profit (3)-(4) 48,657 4,694 -5,899 35,443 131,153
6. Revenue of financial operations 412 731 -8,083 77 757
7. Financial expense 165,335 159,382 232,842 150,555 192,089
-In which: Loan interest expenses 163,429 158,961 183,428 149,732 187,935
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 457 315 2,246 3,392 20,382
10. Enterprise administration expenses -12,227 45,463 -4,346 18,248 21,779
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -104,497 -199,735 -244,725 -136,675 -102,340
12. Other income 25,130 32,083 1,296 2,680 453
13. Other expenses 90,948 15,047 82,399 45,029 44,241
14. Other profit (12)-(13) -65,818 17,036 -81,102 -42,348 -43,788
15. Total accounting profit before tax (11)+(14) -170,315 -182,700 -325,827 -179,024 -146,128
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 14 14 0
18. Costs of corporate income tax (16)+(17) 14 14 0 0 0
19. Profit after corporate income tax (15)-(18) -170,329 -182,714 -325,827 -179,024 -146,128
20. Interest after tax of shareholders who not control -97 -229 -366 -231 53
21. Profit after tax of parent company shareholders (19)-(20) -170,232 -182,484 -325,462 -178,793 -146,180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0