|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,432,312
|
1,331,967
|
1,392,465
|
1,977,300
|
1,904,248
|
|
I. Cash and cash equivalents
|
194,580
|
227,666
|
272,006
|
517,432
|
599,644
|
|
1. Cash
|
144,580
|
204,666
|
232,006
|
377,432
|
312,644
|
|
2. Cash equivalents
|
50,000
|
23,000
|
40,000
|
140,000
|
287,000
|
|
II. Short-term financial investments
|
257,470
|
362,475
|
599,680
|
718,965
|
573,755
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
257,470
|
362,475
|
599,680
|
718,965
|
573,755
|
|
III. Short-term receivables
|
865,411
|
677,509
|
466,894
|
695,087
|
598,171
|
|
1. Short-term receivables of customers
|
845,938
|
320,355
|
361,183
|
580,032
|
445,124
|
|
2. Prepayments to suppliers
|
27,170
|
8,763
|
7,946
|
18,229
|
14,019
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
17,734
|
365,022
|
115,878
|
123,460
|
147,895
|
|
7. Provision for doubtful short-term receivables
|
-25,431
|
-16,631
|
-18,113
|
-26,635
|
-8,867
|
|
IV. Inventories
|
106,903
|
58,548
|
40,526
|
44,475
|
96,708
|
|
1. Inventories
|
106,903
|
58,548
|
45,203
|
50,492
|
102,441
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-4,676
|
-6,017
|
-5,733
|
|
V. Other current assets
|
7,948
|
5,769
|
13,359
|
1,342
|
35,970
|
|
1. Short-term prepaid expenses
|
1,523
|
1,171
|
1,453
|
1,342
|
2,464
|
|
2. Deductible VAT
|
4,173
|
4,120
|
11,428
|
0
|
33,030
|
|
3. Taxes and the State Receivables
|
2,251
|
478
|
478
|
0
|
476
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
107,511
|
112,162
|
172,572
|
221,444
|
243,887
|
|
I. Long-term receivables
|
95
|
2,005
|
5
|
2,005
|
20
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
95
|
2,005
|
5
|
2,005
|
20
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
61,154
|
87,740
|
131,316
|
152,820
|
147,240
|
|
1. Tangible fixed assets
|
59,334
|
86,973
|
130,309
|
151,781
|
143,643
|
|
- Cost
|
887,193
|
929,547
|
1,001,539
|
1,067,085
|
1,108,934
|
|
- Accumulated depreciation
|
-827,859
|
-842,575
|
-871,230
|
-915,304
|
-965,290
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,820
|
767
|
1,007
|
1,039
|
3,597
|
|
- Cost
|
18,625
|
18,625
|
19,663
|
20,146
|
23,549
|
|
- Accumulated depreciation
|
-16,804
|
-17,857
|
-18,656
|
-19,108
|
-19,952
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
1,813
|
13,922
|
1,813
|
55,611
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
1,813
|
13,922
|
1,813
|
55,611
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
46,262
|
20,605
|
27,330
|
64,807
|
41,016
|
|
1. Long-term prepaid expenses
|
36,999
|
13,819
|
15,489
|
27,788
|
14,732
|
|
2. Deferred income tax assets
|
9,263
|
6,786
|
11,841
|
37,018
|
26,284
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,539,824
|
1,444,129
|
1,565,038
|
2,198,744
|
2,148,135
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
777,430
|
690,468
|
796,248
|
1,400,591
|
1,259,495
|
|
I. Current liabilities
|
750,616
|
671,920
|
750,527
|
1,214,620
|
1,154,399
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
499,266
|
433,621
|
324,310
|
554,711
|
555,692
|
|
4. Advances from customers
|
79,551
|
73,206
|
31,055
|
28,069
|
60,679
|
|
5. Taxes and other payables to the State Budget
|
4,981
|
5,425
|
14,069
|
41,916
|
20,352
|
|
6. Payables to employees
|
18,958
|
23,013
|
53,302
|
72,562
|
101,384
|
|
7. Short-term accrued expenses
|
87,617
|
86,768
|
274,741
|
282,658
|
254,988
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
19,692
|
2,092
|
2,092
|
155,496
|
129,605
|
|
11. Other short-term payables
|
30,538
|
28,508
|
37,417
|
64,517
|
6,161
|
|
12. Provision for short term payables
|
0
|
13,597
|
7,676
|
6,978
|
19,829
|
|
13. Bonus and welfare fund
|
10,014
|
5,690
|
5,865
|
7,714
|
5,709
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
26,814
|
18,548
|
45,721
|
185,971
|
105,097
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
26,622
|
18,240
|
45,447
|
185,684
|
104,619
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
192
|
309
|
273
|
288
|
478
|
|
B. OWNER'S EQUITY
|
762,393
|
753,661
|
768,790
|
798,153
|
888,639
|
|
I. ShareHolder's equity
|
762,393
|
753,661
|
768,790
|
798,153
|
888,639
|
|
1. Owner's investment capital
|
400,000
|
400,000
|
400,000
|
400,000
|
460,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
308,743
|
308,743
|
308,743
|
308,743
|
248,743
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
53,650
|
44,918
|
60,047
|
89,410
|
179,896
|
|
- After tax undistributed profit accumulated to the end of prior period
|
28,000
|
14,750
|
7,480
|
2,767
|
76,410
|
|
- Profit after tax undistributed this period
|
25,650
|
30,168
|
52,567
|
86,644
|
103,486
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,539,824
|
1,444,129
|
1,565,038
|
2,198,744
|
2,148,135
|