ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
929,299
|
1,035,326
|
1,221,713
|
1,065,774
|
1,371,007
|
I. Cash and cash equivalents
|
188,424
|
129,086
|
201,155
|
57,369
|
106,218
|
1. Cash
|
123,725
|
127,084
|
194,113
|
55,324
|
104,155
|
2. Cash equivalents
|
64,699
|
2,002
|
7,042
|
2,045
|
2,063
|
II. Short-term financial investments
|
62
|
50,073
|
1,073
|
5,121
|
5,146
|
1. Trading securities
|
73
|
73
|
73
|
73
|
73
|
2. Provision for diminution in value of trading securities
|
-11
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
50,000
|
1,000
|
5,049
|
5,073
|
III. Short-term receivables
|
531,340
|
578,175
|
675,030
|
644,506
|
870,836
|
1. Short-term receivables of customers
|
499,861
|
516,873
|
628,869
|
585,614
|
809,880
|
2. Prepayments to suppliers
|
10,768
|
25,043
|
7,034
|
16,391
|
17,243
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
33,970
|
49,258
|
51,938
|
55,133
|
56,443
|
7. Provision for doubtful short-term receivables
|
-13,259
|
-13,000
|
-12,812
|
-12,631
|
-12,730
|
IV. Inventories
|
187,111
|
259,124
|
329,118
|
347,366
|
380,842
|
1. Inventories
|
207,752
|
277,743
|
347,106
|
366,313
|
425,175
|
2. Provision for decline in value of inventories
|
-20,641
|
-18,619
|
-17,988
|
-18,947
|
-44,333
|
V. Other current assets
|
22,363
|
18,868
|
15,337
|
11,411
|
7,966
|
1. Short-term prepaid expenses
|
471
|
416
|
243
|
611
|
343
|
2. Deductible VAT
|
21,571
|
18,361
|
15,048
|
10,760
|
7,524
|
3. Taxes and the State Receivables
|
321
|
92
|
46
|
40
|
99
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,167,238
|
1,277,939
|
1,250,541
|
1,215,791
|
1,168,851
|
I. Long-term receivables
|
25,107
|
25,061
|
25,087
|
25,238
|
28,822
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
25,107
|
25,061
|
25,087
|
25,238
|
28,822
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
395,106
|
365,617
|
336,595
|
305,414
|
248,776
|
1. Tangible fixed assets
|
387,986
|
113,531
|
106,369
|
93,043
|
105,692
|
- Cost
|
598,971
|
303,498
|
301,153
|
300,917
|
293,704
|
- Accumulated depreciation
|
-210,985
|
-189,967
|
-194,784
|
-207,874
|
-188,012
|
2. Fixed assets of financial leasing
|
5,281
|
250,287
|
228,383
|
210,572
|
141,302
|
- Cost
|
7,097
|
258,676
|
251,579
|
251,579
|
142,525
|
- Accumulated depreciation
|
-1,816
|
-8,389
|
-23,196
|
-41,007
|
-1,223
|
3. Intangible fixed assets
|
1,839
|
1,799
|
1,844
|
1,799
|
1,782
|
- Cost
|
2,379
|
2,379
|
2,379
|
2,379
|
2,194
|
- Accumulated depreciation
|
-540
|
-579
|
-535
|
-579
|
-411
|
III. Real Estate Investments
|
0
|
0
|
2,165
|
2,008
|
1,851
|
- Cost
|
0
|
0
|
2,355
|
2,355
|
2,355
|
- Accumulated depreciation
|
0
|
0
|
-190
|
-347
|
-504
|
IV. Long-term assets in progress
|
681,721
|
811,466
|
814,923
|
818,703
|
824,077
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
681,721
|
811,466
|
814,923
|
818,703
|
824,077
|
IV. Long-term financial investments
|
13,579
|
13,579
|
13,579
|
13,579
|
13,579
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
13,579
|
13,579
|
13,579
|
13,579
|
13,579
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
51,725
|
62,216
|
58,192
|
50,850
|
51,746
|
1. Long-term prepaid expenses
|
51,725
|
62,216
|
58,192
|
50,850
|
51,746
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,096,537
|
2,313,265
|
2,472,253
|
2,281,565
|
2,539,859
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,768,334
|
1,985,097
|
2,148,718
|
1,970,679
|
2,233,068
|
I. Current liabilities
|
941,147
|
980,940
|
1,174,217
|
1,003,220
|
1,231,915
|
1. Borrowings and short-term financial leased liabilities
|
580,886
|
541,691
|
716,618
|
593,016
|
615,153
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
296,909
|
359,112
|
385,175
|
359,005
|
561,803
|
4. Advances from customers
|
7,502
|
3,963
|
6,823
|
2,071
|
1,234
|
5. Taxes and other payables to the State Budget
|
1,766
|
4,656
|
7,120
|
5,969
|
20,923
|
6. Payables to employees
|
8,676
|
8,746
|
6,352
|
4,140
|
5,321
|
7. Short-term accrued expenses
|
14,274
|
23,614
|
20,357
|
14,293
|
13,919
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
61
|
158
|
1,220
|
176
|
11. Other short-term payables
|
5,169
|
9,841
|
6,203
|
7,919
|
5,869
|
12. Provision for short term payables
|
18,823
|
26,338
|
23,958
|
14,090
|
6,960
|
13. Bonus and welfare fund
|
7,143
|
2,917
|
1,453
|
1,499
|
557
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
827,187
|
1,004,158
|
974,501
|
967,459
|
1,001,153
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
706,283
|
846,960
|
853,463
|
859,263
|
865,592
|
6. Borrowings and long-term financial leased liabilities
|
49,659
|
99,134
|
69,872
|
82,209
|
133,899
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
70,096
|
58,064
|
51,166
|
25,986
|
1,663
|
11. Long-term unrealized revenue
|
1,149
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
328,203
|
328,168
|
323,536
|
310,886
|
306,790
|
I. ShareHolder's equity
|
328,203
|
328,168
|
323,536
|
310,886
|
306,790
|
1. Owner's investment capital
|
194,300
|
194,300
|
194,300
|
194,300
|
194,300
|
2. Share capital surplus
|
45,935
|
45,935
|
45,935
|
45,935
|
45,935
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
7,141
|
7,141
|
7,141
|
7,141
|
7,141
|
8. Investment and development funds
|
36,041
|
36,041
|
36,041
|
36,041
|
36,041
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
44,785
|
44,750
|
40,118
|
27,468
|
23,373
|
- After tax undistributed profit accumulated to the end of prior period
|
26,721
|
31,471
|
26,212
|
24,855
|
20,013
|
- Profit after tax undistributed this period
|
18,063
|
13,279
|
13,906
|
2,613
|
3,359
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,096,537
|
2,313,265
|
2,472,253
|
2,281,565
|
2,539,859
|