Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,143,322 1,066,998 1,296,521 2,178,836 1,002,783
2. Deductions of revenue 37 0
3. Net revenues (1)-(2) 1,143,285 1,066,998 1,296,521 2,178,836 1,002,783
4. Cost of goods sold 1,116,617 1,035,088 1,260,946 2,115,626 967,328
5. Gross profit (3)-(4) 26,668 31,909 35,575 63,210 35,455
6. Revenue of financial operations 473 263 887 593 156
7. Financial expense 520 376 160 512 105
-In which: Loan interest expenses 520 376 160 512 105
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,274 24,805 30,875 54,167 24,268
10. Enterprise administration expenses 6,233 2,857 2,210 5,290 4,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,113 4,135 3,217 3,835 6,418
12. Other income 105 14 525
13. Other expenses 258 30 134 142 425
14. Other profit (12)-(13) -153 -30 -120 382 -425
15. Total accounting profit before tax (11)+(14) 960 4,105 3,097 4,217 5,994
16. Costs of current corporate income tax 512 821 652 821 1,274
17. Costs of deferred corporate income tax 545 0 516
18. Costs of corporate income tax (16)+(17) 1,057 821 652 821 1,790
19. Profit after corporate income tax (15)-(18) -97 3,284 2,445 3,396 4,204
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -97 3,284 2,445 3,396 4,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)