ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,259,412
|
2,489,096
|
2,889,884
|
2,929,235
|
2,730,308
|
I. Cash and cash equivalents
|
273,400
|
526,546
|
60,341
|
23,486
|
25,466
|
1. Cash
|
23,400
|
26,546
|
60,341
|
23,486
|
25,466
|
2. Cash equivalents
|
250,000
|
500,000
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,515,000
|
615,000
|
90,000
|
100,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,515,000
|
615,000
|
90,000
|
100,000
|
0
|
III. Short-term receivables
|
1,746,070
|
796,681
|
2,213,175
|
1,978,018
|
1,837,000
|
1. Short-term receivables of customers
|
1,516,216
|
596,983
|
2,012,524
|
1,865,525
|
1,702,305
|
2. Prepayments to suppliers
|
8,844
|
12,626
|
15,004
|
871
|
1,031
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
223,167
|
188,167
|
188,167
|
0
|
0
|
6. Other short-term receivables
|
1,015
|
2,077
|
501
|
114,644
|
136,685
|
7. Provision for doubtful short-term receivables
|
-3,171
|
-3,171
|
-3,021
|
-3,021
|
-3,021
|
IV. Inventories
|
696,960
|
500,637
|
496,386
|
709,144
|
682,318
|
1. Inventories
|
792,156
|
582,756
|
571,414
|
778,129
|
747,633
|
2. Provision for decline in value of inventories
|
-95,196
|
-82,119
|
-75,028
|
-68,986
|
-65,315
|
V. Other current assets
|
27,982
|
50,232
|
29,982
|
118,587
|
185,525
|
1. Short-term prepaid expenses
|
642
|
840
|
314
|
34
|
1,023
|
2. Deductible VAT
|
27,340
|
39,131
|
29,669
|
83,659
|
160,205
|
3. Taxes and the State Receivables
|
0
|
10,261
|
0
|
34,894
|
24,296
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,974,291
|
2,959,471
|
2,889,559
|
2,848,682
|
2,800,881
|
I. Long-term receivables
|
140,000
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
140,000
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
289,059
|
336,384
|
322,964
|
273,076
|
219,363
|
1. Tangible fixed assets
|
288,477
|
335,595
|
321,258
|
272,091
|
219,097
|
- Cost
|
13,482,558
|
13,594,338
|
13,598,474
|
13,610,175
|
13,614,956
|
- Accumulated depreciation
|
-13,194,081
|
-13,258,743
|
-13,277,216
|
-13,338,084
|
-13,395,859
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
582
|
789
|
1,706
|
985
|
266
|
- Cost
|
59,526
|
58,711
|
60,266
|
60,335
|
60,335
|
- Accumulated depreciation
|
-58,944
|
-57,922
|
-58,560
|
-59,350
|
-60,069
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
26,167
|
31,076
|
27,465
|
25,580
|
23,626
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
26,167
|
31,076
|
27,465
|
25,580
|
23,626
|
IV. Long-term financial investments
|
2,477,245
|
2,501,327
|
2,498,781
|
2,500,054
|
2,497,441
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
1,451,056
|
1,451,056
|
1,451,056
|
1,451,056
|
1,451,056
|
3. Other investments in equity instruments
|
1,084,843
|
1,084,843
|
1,084,843
|
1,084,843
|
1,084,843
|
4. Provision for diminution in value of financial long-term investments
|
-58,654
|
-34,572
|
-37,118
|
-35,845
|
-38,458
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
41,820
|
90,684
|
40,349
|
49,973
|
60,452
|
1. Long-term prepaid expenses
|
17,259
|
32,616
|
29,042
|
40,710
|
51,277
|
2. Deferred income tax assets
|
242
|
46,099
|
175
|
160
|
461
|
3. Other long-term assets
|
24,319
|
11,969
|
11,132
|
9,102
|
8,715
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
7,233,703
|
5,448,566
|
5,779,443
|
5,777,918
|
5,531,190
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
749,780
|
594,318
|
614,323
|
767,100
|
1,012,168
|
I. Current liabilities
|
749,780
|
594,318
|
614,323
|
767,100
|
1,012,168
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
514,925
|
521,722
|
478,187
|
555,443
|
798,613
|
4. Advances from customers
|
255
|
255
|
256
|
351
|
351
|
5. Taxes and other payables to the State Budget
|
88,236
|
2,714
|
11,218
|
9,632
|
11,852
|
6. Payables to employees
|
77,953
|
32,603
|
93,259
|
81,007
|
96,325
|
7. Short-term accrued expenses
|
5,689
|
5,558
|
5,089
|
4,115
|
6,265
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
58,108
|
5,880
|
5,948
|
94,575
|
72,090
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
4,614
|
25,585
|
20,366
|
21,978
|
26,672
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
6,483,924
|
4,854,249
|
5,165,120
|
5,010,818
|
4,519,022
|
I. ShareHolder's equity
|
6,483,924
|
4,854,249
|
5,165,120
|
5,010,818
|
4,519,022
|
1. Owner's investment capital
|
3,262,350
|
3,262,350
|
3,262,350
|
3,262,350
|
3,262,350
|
2. Share capital surplus
|
11,693
|
11,693
|
11,693
|
11,693
|
11,693
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
241,389
|
250,237
|
295,618
|
298,170
|
302,425
|
5. Treasury shares
|
-87,388
|
-87,388
|
-87,388
|
-87,388
|
-87,388
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
910,550
|
1,201,170
|
1,155,789
|
619,581
|
656,667
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,145,331
|
216,188
|
527,059
|
906,412
|
373,276
|
- After tax undistributed profit accumulated to the end of prior period
|
1,278,509
|
0
|
45,856
|
614,478
|
259,245
|
- Profit after tax undistributed this period
|
866,822
|
216,188
|
481,203
|
291,934
|
114,030
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
7,233,703
|
5,448,566
|
5,779,443
|
5,777,918
|
5,531,190
|