Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 4,628 0 0 67,893
2. Deductions of revenue 902 0 106
3. Net revenues (1)-(2) 3,726 0 0 67,787
4. Cost of goods sold 3,677 0 0 66,823
5. Gross profit (3)-(4) 50 0 0 964
6. Revenue of financial operations 631 252 281 309 53
7. Financial expense 120 367 18 189 0
-In which: Loan interest expenses 27 15 14 189 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 99
10. Enterprise administration expenses 209 174 82 125 609
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 351 -289 180 -5 309
12. Other income 189 3,081 0 0
13. Other expenses 39 0 0
14. Other profit (12)-(13) 189 3,042 0 0
15. Total accounting profit before tax (11)+(14) 540 2,753 180 -5 309
16. Costs of current corporate income tax 20 551 36 125
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 20 551 36 125
19. Profit after corporate income tax (15)-(18) 520 2,202 144 -5 184
20. Interest after tax of shareholders who not control 0 150
21. Profit after tax of parent company shareholders (19)-(20) 520 2,202 144 -5 34
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)