Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 0 0 67,893 141,675
2. Deductions of revenue 0 106 211
3. Net revenues (1)-(2) 0 0 67,787 141,463
4. Cost of goods sold 0 0 66,823 139,457
5. Gross profit (3)-(4) 0 0 964 2,007
6. Revenue of financial operations 252 281 309 53 20
7. Financial expense 367 18 189 0 0
-In which: Loan interest expenses 15 14 189 0 0
8. Profit or loss from joint ventures, associated companies 0 0 465
9. Cost of sales 0 99 175
10. Enterprise administration expenses 174 82 125 609 505
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -289 180 -5 309 1,811
12. Other income 3,081 0 0 0
13. Other expenses 39 0 0 0
14. Other profit (12)-(13) 3,042 0 0 0
15. Total accounting profit before tax (11)+(14) 2,753 180 -5 309 1,811
16. Costs of current corporate income tax 551 36 125 293
17. Costs of deferred corporate income tax 0 0 1
18. Costs of corporate income tax (16)+(17) 551 36 125 294
19. Profit after corporate income tax (15)-(18) 2,202 144 -5 184 1,517
20. Interest after tax of shareholders who not control 0 150 353
21. Profit after tax of parent company shareholders (19)-(20) 2,202 144 -5 34 1,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)