Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,206 4,628 0 0
2. Deductions of revenue 902 0
3. Net revenues (1)-(2) 1,206 3,726 0 0
4. Cost of goods sold 1,203 3,677 0 0
5. Gross profit (3)-(4) 3 50 0 0
6. Revenue of financial operations 213 631 252 281 309
7. Financial expense 190 120 367 18 189
-In which: Loan interest expenses 19 27 15 14 189
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 84 209 174 82 125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -58 351 -289 180 -5
12. Other income 189 3,081 0
13. Other expenses 0 39 0
14. Other profit (12)-(13) 0 189 3,042 0
15. Total accounting profit before tax (11)+(14) -58 540 2,753 180 -5
16. Costs of current corporate income tax 20 551 36
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20 551 36
19. Profit after corporate income tax (15)-(18) -58 520 2,202 144 -5
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -58 520 2,202 144 -5
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)