ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
54,891
|
70,775
|
78,472
|
79,644
|
91,228
|
I. Cash and cash equivalents
|
9,009
|
12,118
|
10,301
|
8,482
|
8,876
|
1. Cash
|
5,509
|
6,118
|
6,301
|
4,482
|
4,876
|
2. Cash equivalents
|
3,500
|
6,000
|
4,000
|
4,000
|
4,000
|
II. Short-term financial investments
|
0
|
6,000
|
16,000
|
23,563
|
31,108
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
6,000
|
16,000
|
23,563
|
31,108
|
III. Short-term receivables
|
10,884
|
10,931
|
15,255
|
15,271
|
13,937
|
1. Short-term receivables of customers
|
10,206
|
10,585
|
13,735
|
13,287
|
11,211
|
2. Prepayments to suppliers
|
281
|
164
|
1,074
|
779
|
1,959
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
470
|
322
|
613
|
1,305
|
884
|
7. Provision for doubtful short-term receivables
|
-73
|
-139
|
-167
|
-99
|
-117
|
IV. Inventories
|
34,712
|
41,533
|
36,759
|
32,000
|
36,899
|
1. Inventories
|
34,876
|
42,532
|
37,690
|
32,852
|
37,478
|
2. Provision for decline in value of inventories
|
-164
|
-998
|
-931
|
-852
|
-579
|
V. Other current assets
|
286
|
193
|
157
|
329
|
408
|
1. Short-term prepaid expenses
|
281
|
193
|
157
|
242
|
387
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
8
|
3. Taxes and the State Receivables
|
5
|
0
|
0
|
87
|
13
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
89,768
|
85,255
|
79,722
|
80,378
|
75,915
|
I. Long-term receivables
|
17
|
17
|
16
|
16
|
55
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
17
|
17
|
16
|
16
|
55
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
88,343
|
83,315
|
77,908
|
78,012
|
74,287
|
1. Tangible fixed assets
|
68,706
|
64,374
|
59,664
|
60,464
|
57,436
|
- Cost
|
105,234
|
106,383
|
107,202
|
112,074
|
111,764
|
- Accumulated depreciation
|
-36,528
|
-42,009
|
-47,538
|
-51,610
|
-54,328
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
19,638
|
18,941
|
18,244
|
17,548
|
16,851
|
- Cost
|
24,610
|
24,610
|
24,610
|
24,610
|
24,610
|
- Accumulated depreciation
|
-4,972
|
-5,669
|
-6,365
|
-7,062
|
-7,759
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
72
|
0
|
575
|
0
|
62
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
72
|
0
|
575
|
0
|
62
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,336
|
1,923
|
1,222
|
2,350
|
1,510
|
1. Long-term prepaid expenses
|
979
|
1,335
|
748
|
2,020
|
1,042
|
2. Deferred income tax assets
|
357
|
588
|
475
|
330
|
468
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
144,659
|
156,030
|
158,194
|
160,022
|
167,142
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
37,063
|
39,447
|
33,642
|
29,651
|
31,784
|
I. Current liabilities
|
31,165
|
39,222
|
33,417
|
29,426
|
31,567
|
1. Borrowings and short-term financial leased liabilities
|
5,436
|
2,000
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,303
|
16,378
|
12,642
|
11,688
|
13,502
|
4. Advances from customers
|
5,236
|
11,924
|
8,412
|
4,755
|
4,745
|
5. Taxes and other payables to the State Budget
|
795
|
897
|
2,244
|
1,567
|
1,680
|
6. Payables to employees
|
3,143
|
4,564
|
4,506
|
4,537
|
4,008
|
7. Short-term accrued expenses
|
604
|
505
|
698
|
460
|
479
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
475
|
568
|
863
|
656
|
803
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,173
|
2,386
|
4,051
|
5,763
|
6,349
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
5,898
|
225
|
225
|
225
|
217
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
233
|
225
|
225
|
225
|
217
|
6. Borrowings and long-term financial leased liabilities
|
5,665
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
107,596
|
116,583
|
124,553
|
130,371
|
135,358
|
I. ShareHolder's equity
|
107,596
|
116,583
|
124,553
|
130,371
|
135,358
|
1. Owner's investment capital
|
88,000
|
88,000
|
88,000
|
88,000
|
88,000
|
2. Share capital surplus
|
2,206
|
2,206
|
2,206
|
2,206
|
2,206
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
6,514
|
7,367
|
8,373
|
9,355
|
10,261
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
10,876
|
19,011
|
25,974
|
30,810
|
34,892
|
- After tax undistributed profit accumulated to the end of prior period
|
2,690
|
4,716
|
8,451
|
13,654
|
20,250
|
- Profit after tax undistributed this period
|
8,186
|
14,295
|
17,523
|
17,156
|
14,642
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
144,659
|
156,030
|
158,194
|
160,022
|
167,142
|