Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 322,438 477,458 422,038 643,354 462,018
2. Deductions of revenue 0
3. Net revenues (1)-(2) 322,438 477,458 422,038 643,354 462,018
4. Cost of goods sold 300,069 446,223 396,409 608,774 429,640
5. Gross profit (3)-(4) 22,368 31,235 25,629 34,580 32,378
6. Revenue of financial operations 4,897 -358 2,641 1,716 534
7. Financial expense 4,989 -2,489 1,690 1,284 8,060
-In which: Loan interest expenses 446 533 298 1,288 2,653
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 15,876 22,780 16,553 19,453 16,000
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,401 10,586 10,027 15,559 8,852
12. Other income 1,814 6,627 551 921 1,773
13. Other expenses 36 5,936 39 86 270
14. Other profit (12)-(13) 1,778 691 512 835 1,503
15. Total accounting profit before tax (11)+(14) 8,178 11,277 10,539 16,394 10,355
16. Costs of current corporate income tax 1,636 2,660 2,108 3,432 1,918
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,636 2,660 2,108 3,432 1,918
19. Profit after corporate income tax (15)-(18) 6,543 8,618 8,431 12,962 8,437
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,543 8,618 8,431 12,962 8,437
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)