Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 633,108 322,438 477,458 422,038 643,354
2. Deductions of revenue 0
3. Net revenues (1)-(2) 633,108 322,438 477,458 422,038 643,354
4. Cost of goods sold 611,655 300,069 446,223 396,409 608,774
5. Gross profit (3)-(4) 21,453 22,368 31,235 25,629 34,580
6. Revenue of financial operations 8,787 4,897 -358 2,641 1,716
7. Financial expense 477 4,989 -2,489 1,690 1,284
-In which: Loan interest expenses 459 446 533 298 1,288
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,262 15,876 22,780 16,553 19,453
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,502 6,401 10,586 10,027 15,559
12. Other income 80 1,814 6,627 551 921
13. Other expenses 51 36 5,936 39 86
14. Other profit (12)-(13) 29 1,778 691 512 835
15. Total accounting profit before tax (11)+(14) 16,531 8,178 11,277 10,539 16,394
16. Costs of current corporate income tax 2,295 1,636 2,660 2,108 3,432
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,295 1,636 2,660 2,108 3,432
19. Profit after corporate income tax (15)-(18) 14,235 6,543 8,618 8,431 12,962
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 14,235 6,543 8,618 8,431 12,962
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)