Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 418,765 150,472 633,108 322,438 477,458
2. Deductions of revenue 0
3. Net revenues (1)-(2) 418,765 150,472 633,108 322,438 477,458
4. Cost of goods sold 394,665 136,403 611,655 300,069 446,223
5. Gross profit (3)-(4) 24,100 14,069 21,453 22,368 31,235
6. Revenue of financial operations 6,482 1,553 8,787 4,897 -358
7. Financial expense 531 2,299 477 4,989 -2,489
-In which: Loan interest expenses 248 469 459 446 533
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 22,736 9,771 13,262 15,876 22,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,314 3,551 16,502 6,401 10,586
12. Other income 1,356 1,295 80 1,814 6,627
13. Other expenses 701 357 51 36 5,936
14. Other profit (12)-(13) 655 938 29 1,778 691
15. Total accounting profit before tax (11)+(14) 7,970 4,489 16,531 8,178 11,277
16. Costs of current corporate income tax 1,946 898 2,295 1,636 2,660
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,946 898 2,295 1,636 2,660
19. Profit after corporate income tax (15)-(18) 6,024 3,591 14,235 6,543 8,618
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,024 3,591 14,235 6,543 8,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)