Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 397,354 201,352 667,227 315,985 418,765
2. Deductions of revenue
3. Net revenues (1)-(2) 397,354 201,352 667,227 315,985 418,765
4. Cost of goods sold 374,842 188,326 642,087 292,044 394,665
5. Gross profit (3)-(4) 22,511 13,026 25,140 23,940 24,100
6. Revenue of financial operations 459 1,441 2,885 317 6,482
7. Financial expense 449 110 1,563 4,635 531
-In which: Loan interest expenses 88 248
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 12,420 9,279 10,796 12,556 22,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,102 5,079 15,666 7,066 7,314
12. Other income 1,674 395 883 127 1,356
13. Other expenses 1,182 133 71 490 701
14. Other profit (12)-(13) 492 262 812 -363 655
15. Total accounting profit before tax (11)+(14) 10,593 5,341 16,477 6,703 7,970
16. Costs of current corporate income tax 2,119 1,068 3,295 1,341 1,946
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,119 1,068 3,295 1,341 1,946
19. Profit after corporate income tax (15)-(18) 8,475 4,273 13,182 5,363 6,024
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,475 4,273 13,182 5,363 6,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)