Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 150,472 633,108 322,438 477,458 422,038
2. Deductions of revenue 0
3. Net revenues (1)-(2) 150,472 633,108 322,438 477,458 422,038
4. Cost of goods sold 136,403 611,655 300,069 446,223 396,409
5. Gross profit (3)-(4) 14,069 21,453 22,368 31,235 25,629
6. Revenue of financial operations 1,553 8,787 4,897 -358 2,641
7. Financial expense 2,299 477 4,989 -2,489 1,690
-In which: Loan interest expenses 469 459 446 533 298
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,771 13,262 15,876 22,780 16,553
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,551 16,502 6,401 10,586 10,027
12. Other income 1,295 80 1,814 6,627 551
13. Other expenses 357 51 36 5,936 39
14. Other profit (12)-(13) 938 29 1,778 691 512
15. Total accounting profit before tax (11)+(14) 4,489 16,531 8,178 11,277 10,539
16. Costs of current corporate income tax 898 2,295 1,636 2,660 2,108
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 898 2,295 1,636 2,660 2,108
19. Profit after corporate income tax (15)-(18) 3,591 14,235 6,543 8,618 8,431
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,591 14,235 6,543 8,618 8,431
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)