Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 667,227 315,985 418,765 150,472 633,108
2. Deductions of revenue
3. Net revenues (1)-(2) 667,227 315,985 418,765 150,472 633,108
4. Cost of goods sold 642,087 292,044 394,665 136,403 611,655
5. Gross profit (3)-(4) 25,140 23,940 24,100 14,069 21,453
6. Revenue of financial operations 2,885 317 6,482 1,553 8,787
7. Financial expense 1,563 4,635 531 2,299 477
-In which: Loan interest expenses 88 248 469 459
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,796 12,556 22,736 9,771 13,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,666 7,066 7,314 3,551 16,502
12. Other income 883 127 1,356 1,295 80
13. Other expenses 71 490 701 357 51
14. Other profit (12)-(13) 812 -363 655 938 29
15. Total accounting profit before tax (11)+(14) 16,477 6,703 7,970 4,489 16,531
16. Costs of current corporate income tax 3,295 1,341 1,946 898 2,295
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,295 1,341 1,946 898 2,295
19. Profit after corporate income tax (15)-(18) 13,182 5,363 6,024 3,591 14,235
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 13,182 5,363 6,024 3,591 14,235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)