ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
20,417
|
19,515
|
81,802
|
33,858
|
26,470
|
I. Cash and cash equivalents
|
1,992
|
2,408
|
41,726
|
2,572
|
4,260
|
1. Cash
|
1,992
|
2,408
|
1,726
|
2,572
|
4,260
|
2. Cash equivalents
|
0
|
0
|
40,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
16,000
|
6,000
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
16,000
|
6,000
|
0
|
III. Short-term receivables
|
15,227
|
12,831
|
19,678
|
21,275
|
20,007
|
1. Short-term receivables of customers
|
16,286
|
13,457
|
20,817
|
22,208
|
21,360
|
2. Prepayments to suppliers
|
99
|
157
|
71
|
126
|
302
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
160
|
535
|
1,138
|
733
|
785
|
7. Provision for doubtful short-term receivables
|
-1,319
|
-1,319
|
-2,349
|
-1,792
|
-2,441
|
IV. Inventories
|
3,020
|
3,915
|
4,206
|
3,708
|
1,779
|
1. Inventories
|
3,020
|
3,915
|
4,206
|
3,708
|
1,779
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
177
|
361
|
193
|
302
|
424
|
1. Short-term prepaid expenses
|
177
|
361
|
191
|
243
|
313
|
2. Deductible VAT
|
0
|
0
|
1
|
60
|
111
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,523
|
40,003
|
23,987
|
23,038
|
26,346
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
26,755
|
27,275
|
11,376
|
10,021
|
13,556
|
1. Tangible fixed assets
|
15,722
|
12,501
|
4,500
|
3,785
|
7,832
|
- Cost
|
42,895
|
37,902
|
25,446
|
26,057
|
29,502
|
- Accumulated depreciation
|
-27,173
|
-25,401
|
-20,946
|
-22,271
|
-21,670
|
2. Fixed assets of financial leasing
|
0
|
3,740
|
3,356
|
2,716
|
2,204
|
- Cost
|
0
|
3,869
|
3,869
|
3,869
|
3,869
|
- Accumulated depreciation
|
0
|
-128
|
-512
|
-1,153
|
-1,665
|
3. Intangible fixed assets
|
11,033
|
11,033
|
3,520
|
3,520
|
3,520
|
- Cost
|
11,033
|
11,033
|
3,520
|
3,520
|
3,520
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
11,274
|
11,220
|
11,220
|
11,565
|
11,571
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
11,274
|
11,220
|
11,220
|
11,565
|
11,571
|
IV. Long-term financial investments
|
66
|
66
|
66
|
66
|
66
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
66
|
66
|
66
|
66
|
66
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,428
|
1,443
|
1,325
|
1,385
|
1,153
|
1. Long-term prepaid expenses
|
1,428
|
1,443
|
1,325
|
1,385
|
1,153
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
59,940
|
59,519
|
105,789
|
56,895
|
52,816
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
31,919
|
30,765
|
28,390
|
21,981
|
17,127
|
I. Current liabilities
|
23,062
|
19,648
|
20,990
|
15,455
|
14,856
|
1. Borrowings and short-term financial leased liabilities
|
13,037
|
13,449
|
672
|
8,325
|
4,089
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
7,226
|
3,408
|
3,834
|
3,659
|
7,010
|
4. Advances from customers
|
0
|
112
|
20
|
114
|
20
|
5. Taxes and other payables to the State Budget
|
1,059
|
1,185
|
13,710
|
886
|
1,267
|
6. Payables to employees
|
1,060
|
784
|
1,096
|
1,262
|
1,873
|
7. Short-term accrued expenses
|
196
|
201
|
1,145
|
930
|
420
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
276
|
304
|
301
|
83
|
37
|
11. Other short-term payables
|
80
|
93
|
108
|
101
|
62
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
127
|
112
|
104
|
96
|
79
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,857
|
11,117
|
7,400
|
6,526
|
2,271
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,857
|
11,117
|
7,400
|
6,526
|
2,271
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
28,021
|
28,754
|
77,399
|
34,914
|
35,689
|
I. ShareHolder's equity
|
28,021
|
28,754
|
77,399
|
34,914
|
35,689
|
1. Owner's investment capital
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
2. Share capital surplus
|
69
|
69
|
69
|
69
|
69
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
1,634
|
1,634
|
1,634
|
1,634
|
1,634
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,033
|
13,033
|
13,033
|
13,033
|
13,033
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,286
|
2,018
|
50,663
|
8,178
|
8,953
|
- After tax undistributed profit accumulated to the end of prior period
|
909
|
686
|
818
|
8,063
|
6,978
|
- Profit after tax undistributed this period
|
376
|
1,333
|
49,845
|
115
|
1,975
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
59,940
|
59,519
|
105,789
|
56,895
|
52,816
|