Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 12,940 17,104 23,299 30,457 1,125
2. Deductions of revenue 0 1,639
3. Net revenues (1)-(2) 12,940 17,104 23,299 30,457 1,974
4. Cost of goods sold 8,500 12,314 18,630 28,654 1,853
5. Gross profit (3)-(4) 4,440 4,790 4,669 1,802 5,448
6. Revenue of financial operations -9 1 81 10 -499
7. Financial expense 37 53 134 31
-In which: Loan interest expenses 37 53 134 98
8. Profit or loss from joint ventures, associated companies 159 0 207 17,800
9. Cost of sales 28 14
10. Enterprise administration expenses 2,702 2,963 3,109 4,923 3,571
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,887 1,792 1,561 -3,051 17,333
12. Other income 25 2 0 0 79
13. Other expenses 557 133 426 113
14. Other profit (12)-(13) 25 -556 -133 -426 -2,557
15. Total accounting profit before tax (11)+(14) 1,913 1,236 1,427 -3,477 20,224
16. Costs of current corporate income tax 3 0 230 5
17. Costs of deferred corporate income tax 19 19 19 19 19
18. Costs of corporate income tax (16)+(17) 22 20 249 19 25
19. Profit after corporate income tax (15)-(18) 1,891 1,216 1,178 -3,497 929
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,891 1,216 1,178 -3,497 1,100
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0