Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 13,251 12,940 17,104 23,299 30,457
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13,251 12,940 17,104 23,299 30,457
4. Cost of goods sold 8,613 8,500 12,314 18,630 28,654
5. Gross profit (3)-(4) 4,638 4,440 4,790 4,669 1,802
6. Revenue of financial operations 42 -9 1 81 10
7. Financial expense 0 37 53 134
-In which: Loan interest expenses 0 37 53 134
8. Profit or loss from joint ventures, associated companies 247 159 0 207
9. Cost of sales 0 28 14
10. Enterprise administration expenses 4,284 2,702 2,963 3,109 4,923
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 643 1,887 1,792 1,561 -3,051
12. Other income 24 25 2 0 0
13. Other expenses 0 557 133 426
14. Other profit (12)-(13) 24 25 -556 -133 -426
15. Total accounting profit before tax (11)+(14) 667 1,913 1,236 1,427 -3,477
16. Costs of current corporate income tax 2 3 0 230
17. Costs of deferred corporate income tax 42 19 19 19 19
18. Costs of corporate income tax (16)+(17) 44 22 20 249 19
19. Profit after corporate income tax (15)-(18) 623 1,891 1,216 1,178 -3,497
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 623 1,891 1,216 1,178 -3,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)