Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 965,260 1,483,851 1,607,106 1,158,037 988,384
2. Deductions of revenue 1,154 1,192 1,241 1,578 1,435
3. Net revenues (1)-(2) 964,106 1,482,659 1,605,865 1,156,459 986,949
4. Cost of goods sold 866,100 1,135,551 1,185,716 800,730 688,857
5. Gross profit (3)-(4) 98,006 347,108 420,149 355,729 298,093
6. Revenue of financial operations 138,413 66,807 82,955 47,794 42,814
7. Financial expense 53,139 38,861 72,328 21,407 8,787
-In which: Loan interest expenses 18,374 31,234 17,676 13,217 10,771
8. Profit or loss from joint ventures, associated companies 258,304 101,708 136,526 95,553 54,941
9. Cost of sales 24,996 39,211 47,338 43,074 35,131
10. Enterprise administration expenses 112,992 148,188 166,911 267,399 241,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 303,597 289,364 353,054 167,197 110,604
12. Other income 6,230 8,058 1,326 5,221 11,729
13. Other expenses 1,127 7,263 17,303 1,723 4,904
14. Other profit (12)-(13) 5,103 795 -15,977 3,498 6,825
15. Total accounting profit before tax (11)+(14) 308,700 290,159 337,077 170,695 117,429
16. Costs of current corporate income tax 6,954 45,759 51,680 44,846 33,009
17. Costs of deferred corporate income tax 5,652 30,639 10,246 3,303 -1,802
18. Costs of corporate income tax (16)+(17) 12,607 76,399 61,925 48,149 31,207
19. Profit after corporate income tax (15)-(18) 296,093 213,760 275,151 122,545 86,222
20. Interest after tax of shareholders who not control 2,205 95,310 25,140 13,658 45,356
21. Profit after tax of parent company shareholders (19)-(20) 293,888 118,451 250,011 108,888 40,865
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)