Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,483,851 1,607,106 1,158,037 988,384 1,046,158
2. Deductions of revenue 1,192 1,241 1,578 1,435 1,485
3. Net revenues (1)-(2) 1,482,659 1,605,865 1,156,459 986,949 1,044,673
4. Cost of goods sold 1,135,551 1,185,716 800,730 688,857 700,475
5. Gross profit (3)-(4) 347,108 420,149 355,729 298,093 344,198
6. Revenue of financial operations 66,807 82,955 47,794 42,814 49,633
7. Financial expense 38,861 72,328 21,407 8,787 10,516
-In which: Loan interest expenses 31,234 17,676 13,217 10,771 0
8. Profit or loss from joint ventures, associated companies 101,708 136,526 95,553 54,941 66,963
9. Cost of sales 39,211 47,338 43,074 35,131 37,398
10. Enterprise administration expenses 148,188 166,911 267,399 241,326 248,258
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 289,364 353,054 167,197 110,604 164,623
12. Other income 8,058 1,326 5,221 11,729 10,463
13. Other expenses 7,263 17,303 1,723 4,904 10,494
14. Other profit (12)-(13) 795 -15,977 3,498 6,825 -31
15. Total accounting profit before tax (11)+(14) 290,159 337,077 170,695 117,429 164,592
16. Costs of current corporate income tax 45,759 51,680 44,846 33,009 48,597
17. Costs of deferred corporate income tax 30,639 10,246 3,303 -1,802 -11,401
18. Costs of corporate income tax (16)+(17) 76,399 61,925 48,149 31,207 37,196
19. Profit after corporate income tax (15)-(18) 213,760 275,151 122,545 86,222 127,396
20. Interest after tax of shareholders who not control 95,310 25,140 13,658 45,356 41,654
21. Profit after tax of parent company shareholders (19)-(20) 118,451 250,011 108,888 40,865 85,741
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)