ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
228,458
|
303,610
|
293,416
|
259,012
|
222,646
|
I. Cash and cash equivalents
|
52,781
|
66,847
|
39,125
|
29,474
|
18,628
|
1. Cash
|
52,781
|
66,847
|
29,125
|
29,474
|
18,628
|
2. Cash equivalents
|
0
|
0
|
10,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
115,789
|
47,034
|
147,648
|
196,535
|
87,170
|
1. Short-term receivables of customers
|
83,062
|
14,003
|
115,706
|
152,752
|
86,491
|
2. Prepayments to suppliers
|
32,726
|
32,431
|
30,437
|
43,784
|
662
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
600
|
1,505
|
0
|
16
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
59,875
|
189,606
|
103,273
|
32,997
|
116,848
|
1. Inventories
|
59,875
|
189,606
|
110,296
|
33,566
|
116,848
|
2. Provision for decline in value of inventories
|
0
|
0
|
-7,024
|
-569
|
0
|
V. Other current assets
|
14
|
122
|
3,370
|
5
|
0
|
1. Short-term prepaid expenses
|
14
|
122
|
91
|
5
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
3,279
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
22,251
|
20,756
|
20,848
|
22,139
|
21,216
|
I. Long-term receivables
|
0
|
0
|
150
|
150
|
170
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
150
|
150
|
170
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
20,647
|
19,153
|
18,621
|
18,833
|
18,076
|
1. Tangible fixed assets
|
5,675
|
3,079
|
2,978
|
3,619
|
3,293
|
- Cost
|
35,994
|
36,103
|
35,878
|
36,857
|
37,423
|
- Accumulated depreciation
|
-30,319
|
-33,024
|
-32,900
|
-33,238
|
-34,130
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
14,972
|
16,073
|
15,643
|
15,213
|
14,783
|
- Cost
|
20,208
|
20,208
|
20,208
|
20,208
|
20,208
|
- Accumulated depreciation
|
-5,235
|
-4,134
|
-4,564
|
-4,994
|
-5,424
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,604
|
1,603
|
2,077
|
3,156
|
2,969
|
1. Long-term prepaid expenses
|
1,604
|
1,603
|
2,077
|
3,156
|
2,969
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
250,709
|
324,366
|
314,264
|
281,151
|
243,861
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
95,785
|
134,842
|
138,940
|
114,918
|
72,550
|
I. Current liabilities
|
95,785
|
134,842
|
138,097
|
114,366
|
72,407
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,436
|
73,930
|
56,685
|
43,351
|
41,526
|
4. Advances from customers
|
72,768
|
34,783
|
38,486
|
24,120
|
18,978
|
5. Taxes and other payables to the State Budget
|
1,440
|
7,437
|
431
|
426
|
2,678
|
6. Payables to employees
|
4,554
|
7,097
|
8,152
|
4,602
|
4,487
|
7. Short-term accrued expenses
|
0
|
181
|
72
|
87
|
247
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,281
|
2,743
|
28,441
|
39,216
|
3,026
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,306
|
8,672
|
5,830
|
2,564
|
1,465
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
843
|
552
|
143
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
843
|
552
|
143
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
154,924
|
189,523
|
175,325
|
166,233
|
171,312
|
I. ShareHolder's equity
|
154,924
|
189,523
|
175,325
|
166,233
|
171,312
|
1. Owner's investment capital
|
125,000
|
125,000
|
125,000
|
125,000
|
125,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
15,787
|
15,787
|
15,787
|
15,787
|
15,787
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
14,137
|
48,736
|
34,538
|
25,446
|
30,525
|
- After tax undistributed profit accumulated to the end of prior period
|
5,443
|
5,387
|
17,486
|
15,788
|
15,446
|
- Profit after tax undistributed this period
|
8,694
|
43,350
|
17,051
|
9,658
|
15,079
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
250,709
|
324,366
|
314,264
|
281,151
|
243,861
|