Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 635,657 672,998 567,478 842,345 959,884
2. Deductions of revenue 3,107 2,237 1,864 2,809 6,672
3. Net revenues (1)-(2) 632,550 670,761 565,613 839,537 953,213
4. Cost of goods sold 619,449 658,570 548,628 822,562 933,302
5. Gross profit (3)-(4) 13,101 12,191 16,985 16,974 19,910
6. Revenue of financial operations 122 12 465 701 646
7. Financial expense 95 360 42 93 239
-In which: Loan interest expenses 95 360 42 93 239
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,536 9,053 7,086 7,868 8,602
10. Enterprise administration expenses 4,134 3,747 5,357 4,042 6,237
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,458 -957 4,965 5,673 5,477
12. Other income 11 13
13. Other expenses 36 38
14. Other profit (12)-(13) -36 -27 13
15. Total accounting profit before tax (11)+(14) 2,422 -957 4,937 5,673 5,490
16. Costs of current corporate income tax 484 -191 1,029 1,299 1,098
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 484 -191 1,029 1,299 1,098
19. Profit after corporate income tax (15)-(18) 1,938 -765 3,908 4,374 4,392
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,938 -765 3,908 4,374 4,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)