Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 634,999 703,278 878,585 1,263,486 911,467
2. Deductions of revenue 509 9,507 2,942 18,458 18,972
3. Net revenues (1)-(2) 634,490 693,770 875,643 1,245,028 892,494
4. Cost of goods sold 618,851 678,042 851,750 1,202,984 871,825
5. Gross profit (3)-(4) 15,639 15,728 23,893 42,044 20,669
6. Revenue of financial operations 1,209 902 1,744 3,212 3,875
7. Financial expense 650 844 389 1,294 2,936
-In which: Loan interest expenses 650 844 0 1,294 2,936
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,082 11,789 8,749 13,505 11,379
10. Enterprise administration expenses 4,919 5,820 7,699 7,106 6,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,197 -1,822 8,801 23,351 3,534
12. Other income 0 3,977 0 853
13. Other expenses 0 10 0 91
14. Other profit (12)-(13) 0 3,967 0 -91 853
15. Total accounting profit before tax (11)+(14) 3,197 2,145 8,801 23,260 4,388
16. Costs of current corporate income tax 639 572 1,760 4,688 878
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 639 572 1,760 4,688 878
19. Profit after corporate income tax (15)-(18) 2,557 1,573 7,040 18,572 3,510
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,557 1,573 7,040 18,572 3,510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0