Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 672,998 567,478 842,345 959,884 1,019,180
2. Deductions of revenue 2,237 1,864 2,809 6,672 15,041
3. Net revenues (1)-(2) 670,761 565,613 839,537 953,213 1,004,139
4. Cost of goods sold 658,570 548,628 822,562 933,302 971,623
5. Gross profit (3)-(4) 12,191 16,985 16,974 19,910 32,516
6. Revenue of financial operations 12 465 701 646 1,011
7. Financial expense 360 42 93 239 190
-In which: Loan interest expenses 360 42 93 239 190
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,053 7,086 7,868 8,602 11,120
10. Enterprise administration expenses 3,747 5,357 4,042 6,237 7,961
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -957 4,965 5,673 5,477 14,256
12. Other income 11 13
13. Other expenses 38
14. Other profit (12)-(13) -27 13
15. Total accounting profit before tax (11)+(14) -957 4,937 5,673 5,490 14,256
16. Costs of current corporate income tax -191 1,029 1,299 1,098 2,851
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -191 1,029 1,299 1,098 2,851
19. Profit after corporate income tax (15)-(18) -765 3,908 4,374 4,392 11,405
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -765 3,908 4,374 4,392 11,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)