Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 842,345 959,884 1,019,180 634,999 703,278
2. Deductions of revenue 2,809 6,672 15,041 509 9,507
3. Net revenues (1)-(2) 839,537 953,213 1,004,139 634,490 693,770
4. Cost of goods sold 822,562 933,302 971,623 618,851 678,042
5. Gross profit (3)-(4) 16,974 19,910 32,516 15,639 15,728
6. Revenue of financial operations 701 646 1,011 1,209 902
7. Financial expense 93 239 190 650 844
-In which: Loan interest expenses 93 239 190 650 844
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,868 8,602 11,120 8,082 11,789
10. Enterprise administration expenses 4,042 6,237 7,961 4,919 5,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,673 5,477 14,256 3,197 -1,822
12. Other income 13 0 3,977
13. Other expenses 0 10
14. Other profit (12)-(13) 13 0 3,967
15. Total accounting profit before tax (11)+(14) 5,673 5,490 14,256 3,197 2,145
16. Costs of current corporate income tax 1,299 1,098 2,851 639 572
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,299 1,098 2,851 639 572
19. Profit after corporate income tax (15)-(18) 4,374 4,392 11,405 2,557 1,573
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,374 4,392 11,405 2,557 1,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)