Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 959,884 1,019,180 634,999 703,278 878,585
2. Deductions of revenue 6,672 15,041 509 9,507 2,942
3. Net revenues (1)-(2) 953,213 1,004,139 634,490 693,770 875,643
4. Cost of goods sold 933,302 971,623 618,851 678,042 851,750
5. Gross profit (3)-(4) 19,910 32,516 15,639 15,728 23,893
6. Revenue of financial operations 646 1,011 1,209 902 1,744
7. Financial expense 239 190 650 844 389
-In which: Loan interest expenses 239 190 650 844 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,602 11,120 8,082 11,789 8,749
10. Enterprise administration expenses 6,237 7,961 4,919 5,820 7,699
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,477 14,256 3,197 -1,822 8,801
12. Other income 13 0 3,977 0
13. Other expenses 0 10 0
14. Other profit (12)-(13) 13 0 3,967 0
15. Total accounting profit before tax (11)+(14) 5,490 14,256 3,197 2,145 8,801
16. Costs of current corporate income tax 1,098 2,851 639 572 1,760
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,098 2,851 639 572 1,760
19. Profit after corporate income tax (15)-(18) 4,392 11,405 2,557 1,573 7,040
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,392 11,405 2,557 1,573 7,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)