Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 6,508,406 6,890,808 5,618,812 6,466,812 7,297,239
2. Deductions of revenue 3,028 4,285 242 342 87
3. Net revenues (1)-(2) 6,505,378 6,886,522 5,618,570 6,466,470 7,297,152
4. Cost of goods sold 5,051,884 5,345,627 4,466,428 5,242,144 5,799,957
5. Gross profit (3)-(4) 1,453,494 1,540,895 1,152,142 1,224,326 1,497,195
6. Revenue of financial operations 61,277 44,693 30,018 77,098 92,629
7. Financial expense 120,157 170,630 143,413 96,305 91,710
-In which: Loan interest expenses 99,009 113,674 116,772 78,047 77,609
8. Profit or loss from joint ventures, associated companies 0 0 -6,946 992 1,103
9. Cost of sales 550,488 562,278 439,292 496,932 563,203
10. Enterprise administration expenses 205,960 236,334 206,076 264,257 287,273
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 638,166 616,345 386,433 444,924 648,741
12. Other income 30,945 68,604 17,565 124,443 20,189
13. Other expenses 18,588 73,699 38,561 97,385 33,295
14. Other profit (12)-(13) 12,357 -5,095 -20,996 27,058 -13,106
15. Total accounting profit before tax (11)+(14) 650,523 611,251 365,437 471,981 635,635
16. Costs of current corporate income tax 120,206 112,649 69,575 89,334 116,285
17. Costs of deferred corporate income tax 4,026 -3,611 1,633 3,330 237
18. Costs of corporate income tax (16)+(17) 124,231 109,038 71,209 92,664 116,521
19. Profit after corporate income tax (15)-(18) 526,292 502,213 294,229 379,317 519,113
20. Interest after tax of shareholders who not control 14,054 15,156 1,830 8,394 18,227
21. Profit after tax of parent company shareholders (19)-(20) 512,238 487,057 292,399 370,923 500,886
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)