Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,607,847 6,508,406 6,890,808 5,618,812 6,466,812
2. Deductions of revenue 1,012 3,028 4,285 242 342
3. Net revenues (1)-(2) 5,606,835 6,505,378 6,886,522 5,618,570 6,466,470
4. Cost of goods sold 4,464,536 5,051,884 5,345,627 4,466,428 5,242,144
5. Gross profit (3)-(4) 1,142,299 1,453,494 1,540,895 1,152,142 1,224,326
6. Revenue of financial operations 24,258 61,277 44,693 30,018 77,098
7. Financial expense 106,964 120,157 170,630 143,413 96,305
-In which: Loan interest expenses 74,102 99,009 113,674 116,772 78,047
8. Profit or loss from joint ventures, associated companies 0 0 0 -6,946 992
9. Cost of sales 422,108 550,488 562,278 439,292 496,932
10. Enterprise administration expenses 197,926 205,960 236,334 206,076 264,257
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 439,560 638,166 616,345 386,433 444,924
12. Other income 28,620 30,945 68,604 17,565 124,443
13. Other expenses 5,627 18,588 73,699 38,561 97,385
14. Other profit (12)-(13) 22,993 12,357 -5,095 -20,996 27,058
15. Total accounting profit before tax (11)+(14) 462,553 650,523 611,251 365,437 471,981
16. Costs of current corporate income tax 83,461 120,206 112,649 69,575 89,334
17. Costs of deferred corporate income tax -485 4,026 -3,611 1,633 3,330
18. Costs of corporate income tax (16)+(17) 82,975 124,231 109,038 71,209 92,664
19. Profit after corporate income tax (15)-(18) 379,577 526,292 502,213 294,229 379,317
20. Interest after tax of shareholders who not control 20,896 14,054 15,156 1,830 8,394
21. Profit after tax of parent company shareholders (19)-(20) 358,681 512,238 487,057 292,399 370,923
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)