ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
148,326
|
224,006
|
171,748
|
173,302
|
230,848
|
I. Cash and cash equivalents
|
4,901
|
79,151
|
5,685
|
37,401
|
3,066
|
1. Cash
|
1,901
|
77,619
|
4,090
|
14,720
|
1,366
|
2. Cash equivalents
|
3,000
|
1,532
|
1,595
|
22,681
|
1,700
|
II. Short-term financial investments
|
68,301
|
66,744
|
100,825
|
81,500
|
219,910
|
1. Trading securities
|
68,757
|
71,684
|
116,068
|
63,466
|
226,716
|
2. Provision for diminution in value of trading securities
|
-956
|
-4,940
|
-35,244
|
-1,966
|
-6,806
|
3. Investments holding until maturity
|
500
|
0
|
20,000
|
20,000
|
0
|
III. Short-term receivables
|
74,789
|
77,841
|
64,987
|
54,010
|
7,567
|
1. Short-term receivables of customers
|
1,802
|
66,041
|
54,961
|
39,351
|
640
|
2. Prepayments to suppliers
|
182
|
6
|
618
|
306
|
170
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
66,000
|
4,200
|
3,000
|
7,300
|
1,400
|
6. Other short-term receivables
|
6,805
|
7,995
|
6,808
|
7,453
|
5,865
|
7. Provision for doubtful short-term receivables
|
0
|
-400
|
-400
|
-400
|
-509
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
334
|
270
|
251
|
391
|
306
|
1. Short-term prepaid expenses
|
3
|
0
|
54
|
183
|
57
|
2. Deductible VAT
|
175
|
113
|
41
|
52
|
92
|
3. Taxes and the State Receivables
|
157
|
157
|
157
|
157
|
157
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
156,092
|
333,534
|
1,039,908
|
982,906
|
174,355
|
I. Long-term receivables
|
57
|
0
|
59
|
59
|
63
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
57
|
0
|
59
|
59
|
63
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
5,685
|
4,944
|
816,086
|
772,912
|
2,625
|
1. Tangible fixed assets
|
5,685
|
4,944
|
816,086
|
772,912
|
2,625
|
- Cost
|
8,477
|
8,507
|
862,011
|
862,011
|
7,696
|
- Accumulated depreciation
|
-2,792
|
-3,562
|
-45,925
|
-89,099
|
-5,070
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
378
|
378
|
378
|
378
|
378
|
- Accumulated depreciation
|
-378
|
-378
|
-378
|
-378
|
-378
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
150,289
|
328,283
|
133,725
|
129,787
|
171,655
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
150,289
|
328,283
|
133,725
|
129,787
|
147,960
|
3. Other investments in equity instruments
|
4,930
|
4,930
|
4,930
|
4,930
|
42,681
|
4. Provision for diminution in value of financial long-term investments
|
-4,930
|
-4,930
|
-4,930
|
-4,930
|
-18,986
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
62
|
307
|
148
|
19
|
12
|
1. Long-term prepaid expenses
|
62
|
307
|
148
|
19
|
12
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
89,890
|
80,128
|
0
|
TOTAL ASSETS
|
304,418
|
557,540
|
1,211,656
|
1,156,208
|
405,203
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
41,706
|
210,509
|
703,779
|
634,310
|
27,037
|
I. Current liabilities
|
41,661
|
210,509
|
120,329
|
192,136
|
27,037
|
1. Borrowings and short-term financial leased liabilities
|
3,722
|
300
|
37,552
|
43,256
|
3,767
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,144
|
170,006
|
57,989
|
123,688
|
427
|
4. Advances from customers
|
3,183
|
3,183
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
14,762
|
17,484
|
493
|
1,092
|
312
|
6. Payables to employees
|
490
|
549
|
796
|
780
|
0
|
7. Short-term accrued expenses
|
255
|
43
|
1,327
|
737
|
55
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
10,996
|
18,836
|
22,063
|
22,475
|
22,368
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
109
|
109
|
109
|
109
|
109
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
45
|
0
|
583,451
|
442,174
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
98,021
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
45
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
485,430
|
442,174
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
262,712
|
347,031
|
507,877
|
521,898
|
378,166
|
I. ShareHolder's equity
|
262,712
|
347,031
|
507,877
|
521,898
|
378,166
|
1. Owner's investment capital
|
180,000
|
180,000
|
323,073
|
323,073
|
323,073
|
2. Share capital surplus
|
35,684
|
58,088
|
33,007
|
33,007
|
33,007
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11,031
|
-6,165
|
-703
|
-703
|
-703
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
27,646
|
27,646
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
30,413
|
87,462
|
-23,599
|
-13,575
|
22,789
|
- After tax undistributed profit accumulated to the end of prior period
|
-27,905
|
30,413
|
30,122
|
-23,599
|
3,431
|
- Profit after tax undistributed this period
|
58,318
|
57,049
|
-53,722
|
10,024
|
19,358
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
176,098
|
180,095
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
304,418
|
557,540
|
1,211,656
|
1,156,208
|
405,203
|