Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 39,610 39,525 34,761 39,017 32,414
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 39,610 39,525 34,761 39,017 32,414
4. Cost of goods sold 41,501 41,007 35,074 40,335 34,654
5. Gross profit (3)-(4) -1,891 -1,483 -312 -1,318 -2,240
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 3,065 4,329 4,095 5,242 3,760
-In which: Loan interest expenses 3,065 4,047 4,095 4,420 3,760
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 414 311 491 434 474
10. Enterprise administration expenses 3,126 2,849 2,524 4,022 2,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,496 -8,971 -7,422 -11,017 -9,014
12. Other income 375 11 0
13. Other expenses 6 36 5 0
14. Other profit (12)-(13) -6 339 6 0
15. Total accounting profit before tax (11)+(14) -8,501 -8,971 -7,083 -11,010 -9,014
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -8,501 -8,971 -7,083 -11,010 -9,014
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,501 -8,971 -7,083 -11,010 -9,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)