Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,761 39,017 32,414 30,103 30,968
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,761 39,017 32,414 30,103 30,968
4. Cost of goods sold 35,074 40,335 34,654 32,101 33,767
5. Gross profit (3)-(4) -312 -1,318 -2,240 -1,998 -2,799
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 4,095 5,242 3,760 4,181 4,161
-In which: Loan interest expenses 4,095 4,420 3,760 4,181 4,214
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 491 434 474 289 303
10. Enterprise administration expenses 2,524 4,022 2,540 2,388 2,118
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,422 -11,017 -9,014 -8,856 -9,382
12. Other income 375 11 0 0
13. Other expenses 36 5 0 20
14. Other profit (12)-(13) 339 6 0 -20 0
15. Total accounting profit before tax (11)+(14) -7,083 -11,010 -9,014 -8,876 -9,382
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -7,083 -11,010 -9,014 -8,876 -9,382
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,083 -11,010 -9,014 -8,876 -9,382
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)