Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 400,217 501,026 460,826 488,149 556,073
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 400,217 501,026 460,826 488,149 556,073
4. Cost of goods sold 347,931 436,974 404,099 423,576 470,206
5. Gross profit (3)-(4) 52,286 64,052 56,727 64,573 85,867
6. Revenue of financial operations 6,041 12,868 15,544 14,572 15,899
7. Financial expense 654 2,232 795 1,080 557
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,962 1,835 1,751 1,716 1,806
10. Enterprise administration expenses 9,822 12,008 12,244 12,185 15,283
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,889 60,845 57,481 64,163 84,119
12. Other income 51 215 838
13. Other expenses 95 27 33 50 2,876
14. Other profit (12)-(13) -44 -27 -33 164 -2,039
15. Total accounting profit before tax (11)+(14) 45,845 60,817 57,448 64,327 82,080
16. Costs of current corporate income tax 7,494 11,480 10,726 11,859 17,418
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,494 11,480 10,726 11,859 17,418
19. Profit after corporate income tax (15)-(18) 38,350 49,337 46,722 52,468 64,663
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 38,350 49,337 46,722 52,468 64,663
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)