Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 396,995 400,217 501,026 460,826 488,149
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 396,995 400,217 501,026 460,826 488,149
4. Cost of goods sold 347,846 347,931 436,974 404,099 423,576
5. Gross profit (3)-(4) 49,149 52,286 64,052 56,727 64,573
6. Revenue of financial operations 7,319 6,041 12,868 15,544 14,572
7. Financial expense 409 654 2,232 795 1,080
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,646 1,962 1,835 1,751 1,716
10. Enterprise administration expenses 4,691 9,822 12,008 12,244 12,185
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 49,721 45,889 60,845 57,481 64,163
12. Other income 4 51 215
13. Other expenses 0 95 27 33 50
14. Other profit (12)-(13) 4 -44 -27 -33 164
15. Total accounting profit before tax (11)+(14) 49,726 45,845 60,817 57,448 64,327
16. Costs of current corporate income tax 6,593 7,494 11,480 10,726 11,859
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,593 7,494 11,480 10,726 11,859
19. Profit after corporate income tax (15)-(18) 43,132 38,350 49,337 46,722 52,468
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 43,132 38,350 49,337 46,722 52,468
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)