ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
877,511
|
941,628
|
394,603
|
403,551
|
714,611
|
I. Cash and cash equivalents
|
23,044
|
210,212
|
28,339
|
18,948
|
15,441
|
1. Cash
|
8,544
|
6,817
|
2,439
|
1,948
|
11,941
|
2. Cash equivalents
|
14,500
|
203,395
|
25,900
|
17,000
|
3,500
|
II. Short-term financial investments
|
157,526
|
27,726
|
5,000
|
20,500
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
157,526
|
27,726
|
5,000
|
20,500
|
0
|
III. Short-term receivables
|
527,275
|
573,074
|
250,792
|
255,419
|
459,309
|
1. Short-term receivables of customers
|
185,196
|
221,949
|
41,251
|
40,152
|
232,359
|
2. Prepayments to suppliers
|
2,960
|
4,771
|
4,244
|
3,954
|
41,448
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
35,000
|
39,744
|
10,327
|
6. Other short-term receivables
|
343,716
|
350,951
|
303,253
|
304,322
|
312,253
|
7. Provision for doubtful short-term receivables
|
-4,597
|
-4,597
|
-132,956
|
-132,752
|
-137,077
|
IV. Inventories
|
148,935
|
102,158
|
81,648
|
81,648
|
209,446
|
1. Inventories
|
148,935
|
102,158
|
82,281
|
82,281
|
210,079
|
2. Provision for decline in value of inventories
|
0
|
0
|
-634
|
-634
|
-634
|
V. Other current assets
|
20,730
|
28,459
|
28,825
|
27,036
|
30,416
|
1. Short-term prepaid expenses
|
17
|
83
|
326
|
103
|
291
|
2. Deductible VAT
|
6,502
|
14,167
|
14,290
|
12,724
|
15,916
|
3. Taxes and the State Receivables
|
14,210
|
14,209
|
14,209
|
14,209
|
14,209
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
271,307
|
263,392
|
243,969
|
241,315
|
403,947
|
I. Long-term receivables
|
76,429
|
74,873
|
79,883
|
82,595
|
63,492
|
1. Long-term customer's receivables
|
76,429
|
74,873
|
79,883
|
82,595
|
81,971
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
400
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
-18,879
|
II. Fixed assets
|
102,062
|
99,230
|
76,322
|
73,679
|
79,783
|
1. Tangible fixed assets
|
87,661
|
85,227
|
61,867
|
59,641
|
65,736
|
- Cost
|
110,422
|
110,515
|
85,565
|
84,544
|
105,614
|
- Accumulated depreciation
|
-22,761
|
-25,289
|
-23,698
|
-24,903
|
-39,879
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
14,402
|
14,003
|
14,456
|
14,038
|
14,048
|
- Cost
|
17,808
|
17,808
|
18,855
|
18,855
|
19,280
|
- Accumulated depreciation
|
-3,406
|
-3,805
|
-4,400
|
-4,818
|
-5,232
|
III. Real Estate Investments
|
91,694
|
89,172
|
87,526
|
84,950
|
165,656
|
- Cost
|
107,065
|
107,065
|
109,337
|
109,337
|
194,162
|
- Accumulated depreciation
|
-15,372
|
-17,893
|
-21,811
|
-24,387
|
-28,506
|
IV. Long-term assets in progress
|
1,042
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,042
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
68,273
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
68,273
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
80
|
117
|
237
|
92
|
2,360
|
1. Long-term prepaid expenses
|
80
|
117
|
237
|
92
|
2,360
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
24,384
|
TOTAL ASSETS
|
1,148,818
|
1,205,020
|
638,572
|
644,867
|
1,118,558
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
416,227
|
444,347
|
155,728
|
158,143
|
631,576
|
I. Current liabilities
|
398,568
|
426,773
|
137,576
|
140,282
|
596,850
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
127,136
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
97,469
|
127,895
|
16,444
|
18,193
|
149,889
|
4. Advances from customers
|
5,544
|
2,846
|
2,834
|
3,008
|
72,214
|
5. Taxes and other payables to the State Budget
|
2,499
|
82
|
72
|
195
|
15,274
|
6. Payables to employees
|
124
|
1,532
|
909
|
53
|
3,158
|
7. Short-term accrued expenses
|
100,111
|
100,154
|
94,400
|
96,144
|
151,672
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
763
|
400
|
377
|
201
|
94
|
11. Other short-term payables
|
192,058
|
193,863
|
22,539
|
22,486
|
75,422
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
1,990
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
17,659
|
17,575
|
18,152
|
17,862
|
34,726
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
12,185
|
12,337
|
13,056
|
12,954
|
13,923
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
15,896
|
11. Long-term unrealized revenue
|
5,474
|
5,238
|
5,096
|
4,908
|
4,908
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
732,591
|
760,673
|
482,844
|
486,723
|
486,982
|
I. ShareHolder's equity
|
732,591
|
760,673
|
482,844
|
486,723
|
486,982
|
1. Owner's investment capital
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
1,000,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
-7,866
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
-7,866
|
-7,866
|
-7,866
|
-7,866
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,459
|
23,459
|
23,459
|
23,459
|
23,459
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-294,081
|
-266,922
|
-540,405
|
-537,906
|
-586,054
|
- After tax undistributed profit accumulated to the end of prior period
|
-296,536
|
-295,003
|
-426,281
|
-540,391
|
-537,922
|
- Profit after tax undistributed this period
|
2,455
|
28,082
|
-114,123
|
2,485
|
-48,131
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
11,080
|
12,002
|
7,656
|
9,037
|
57,444
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,148,818
|
1,205,020
|
638,572
|
644,867
|
1,118,558
|