Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 33,553 38,214 28,397 41,181 53,412
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 33,553 38,214 28,397 41,181 53,412
4. Cost of goods sold 27,751 31,303 22,367 33,386 46,979
5. Gross profit (3)-(4) 5,803 6,911 6,030 7,795 6,433
6. Revenue of financial operations 27 9 40 40 26
7. Financial expense 29 20 0 0
-In which: Loan interest expenses 29 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 18 13
10. Enterprise administration expenses 4,433 5,168 5,420 5,853 5,334
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,368 1,752 630 1,964 1,111
12. Other income 158 36 0 0
13. Other expenses 158 384 212 14 23
14. Other profit (12)-(13) -158 -226 -177 -14 -23
15. Total accounting profit before tax (11)+(14) 1,210 1,527 453 1,950 1,088
16. Costs of current corporate income tax 268 429 136 450 276
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 268 429 136 450 276
19. Profit after corporate income tax (15)-(18) 942 1,098 317 1,501 811
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 942 1,098 317 1,501 811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0