ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
936,193
|
1,261,082
|
874,028
|
1,237,946
|
1,151,411
|
I. Cash and cash equivalents
|
252,177
|
573,511
|
356,352
|
440,119
|
116,629
|
1. Cash
|
63,077
|
37,111
|
42,152
|
68,219
|
51,629
|
2. Cash equivalents
|
189,100
|
536,400
|
314,200
|
371,900
|
65,000
|
II. Short-term financial investments
|
98,100
|
186,100
|
52,100
|
210,100
|
508,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
98,100
|
186,100
|
52,100
|
210,100
|
508,000
|
III. Short-term receivables
|
475,554
|
327,041
|
350,691
|
463,487
|
395,710
|
1. Short-term receivables of customers
|
525,274
|
386,102
|
408,500
|
526,533
|
455,186
|
2. Prepayments to suppliers
|
9,817
|
1,316
|
990
|
969
|
981
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,099
|
10,836
|
11,021
|
8,697
|
12,254
|
7. Provision for doubtful short-term receivables
|
-69,637
|
-71,213
|
-69,819
|
-72,711
|
-72,711
|
IV. Inventories
|
36,262
|
94,424
|
36,190
|
55,808
|
20,790
|
1. Inventories
|
36,262
|
94,424
|
36,190
|
55,808
|
20,790
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
74,100
|
80,006
|
78,696
|
68,432
|
110,282
|
1. Short-term prepaid expenses
|
2,499
|
3,502
|
5,858
|
3,226
|
18,290
|
2. Deductible VAT
|
67,646
|
76,504
|
72,717
|
62,916
|
91,949
|
3. Taxes and the State Receivables
|
3,955
|
0
|
121
|
2,289
|
42
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
614,574
|
579,078
|
582,628
|
561,776
|
503,723
|
I. Long-term receivables
|
6,284
|
4,413
|
3,218
|
1,669
|
637
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
6,284
|
4,413
|
3,218
|
1,669
|
637
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
344,581
|
305,818
|
310,900
|
276,853
|
240,807
|
1. Tangible fixed assets
|
341,676
|
303,396
|
308,809
|
274,939
|
240,491
|
- Cost
|
676,031
|
681,711
|
724,627
|
728,430
|
731,568
|
- Accumulated depreciation
|
-334,355
|
-378,315
|
-415,818
|
-453,491
|
-491,077
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
2,905
|
2,422
|
2,090
|
1,914
|
316
|
- Cost
|
6,601
|
6,687
|
6,687
|
6,687
|
4,042
|
- Accumulated depreciation
|
-3,696
|
-4,264
|
-4,596
|
-4,773
|
-3,725
|
III. Real Estate Investments
|
22,358
|
21,935
|
21,020
|
20,156
|
19,292
|
- Cost
|
26,428
|
26,428
|
26,428
|
26,428
|
26,428
|
- Accumulated depreciation
|
-4,070
|
-4,493
|
-5,407
|
-6,272
|
-7,136
|
IV. Long-term assets in progress
|
1,039
|
1,827
|
5
|
2,656
|
2,693
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,039
|
1,827
|
5
|
2,656
|
2,693
|
IV. Long-term financial investments
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
35,000
|
35,000
|
35,000
|
35,000
|
35,000
|
4. Provision for diminution in value of financial long-term investments
|
-25,000
|
-25,000
|
-25,000
|
-25,000
|
-25,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
230,312
|
235,085
|
237,485
|
250,442
|
230,294
|
1. Long-term prepaid expenses
|
230,312
|
235,085
|
237,485
|
250,442
|
230,294
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,550,767
|
1,840,159
|
1,456,656
|
1,799,722
|
1,655,134
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,069,422
|
1,344,193
|
958,139
|
1,316,368
|
1,158,990
|
I. Current liabilities
|
960,619
|
1,214,411
|
790,280
|
1,130,601
|
1,000,712
|
1. Borrowings and short-term financial leased liabilities
|
50,000
|
0
|
0
|
5,560
|
5,560
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
833,965
|
1,150,109
|
754,147
|
1,093,898
|
963,456
|
4. Advances from customers
|
4,839
|
3,028
|
1,186
|
1,407
|
1,163
|
5. Taxes and other payables to the State Budget
|
2,982
|
3,195
|
1,509
|
1,633
|
1,569
|
6. Payables to employees
|
13,276
|
21,207
|
11,742
|
9,091
|
9,363
|
7. Short-term accrued expenses
|
8,681
|
15,179
|
10,126
|
7,566
|
10,942
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
864
|
864
|
864
|
864
|
864
|
11. Other short-term payables
|
46,012
|
20,829
|
9,764
|
10,575
|
7,790
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
942
|
5
|
5
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
108,803
|
129,782
|
167,859
|
185,767
|
158,277
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
87,202
|
109,045
|
148,036
|
140,289
|
119,223
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
26,520
|
20,960
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
21,601
|
20,737
|
19,822
|
18,958
|
18,094
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
481,345
|
495,966
|
498,517
|
483,354
|
496,145
|
I. ShareHolder's equity
|
481,345
|
495,966
|
498,517
|
483,354
|
496,145
|
1. Owner's investment capital
|
365,000
|
365,000
|
365,000
|
365,000
|
399,985
|
2. Share capital surplus
|
19,717
|
19,717
|
19,717
|
19,717
|
19,717
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
83,825
|
83,825
|
83,825
|
97,525
|
62,539
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,804
|
27,425
|
29,976
|
1,112
|
13,903
|
- After tax undistributed profit accumulated to the end of prior period
|
12,361
|
12,804
|
13,675
|
26
|
1,112
|
- Profit after tax undistributed this period
|
442
|
14,621
|
16,301
|
1,086
|
12,791
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,550,767
|
1,840,159
|
1,456,656
|
1,799,722
|
1,655,134
|