Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 13 77 145 2,054 2,564
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 13 77 145 2,054 2,564
4. Cost of goods sold 81 224 1,962 2,233
5. Gross profit (3)-(4) 13 -4 -79 93 330
6. Revenue of financial operations 1 0 0 0 0
7. Financial expense 15 13 0 16
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,521 1,203 -134 1,492 1,196
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,522 -1,221 54 -1,415 -866
12. Other income 18 1,740 1,798 2,432
13. Other expenses 10 8 1,155 0 313
14. Other profit (12)-(13) -10 10 584 1,798 2,118
15. Total accounting profit before tax (11)+(14) -1,532 -1,210 639 383 1,253
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,532 -1,210 639 383 1,253
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,532 -1,210 639 383 1,253
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0