Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 20 243 185 54 21
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20 243 185 54 21
4. Cost of goods sold 126 165 104 13
5. Gross profit (3)-(4) -106 77 81 41 21
6. Revenue of financial operations 190 201 82 1 0
7. Financial expense -142 14 -9 315
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,894 1,688 488 1,803 1,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,668 -1,424 -316 -1,761 -1,845
12. Other income 12
13. Other expenses 291 10 2
14. Other profit (12)-(13) -279 -10 -2
15. Total accounting profit before tax (11)+(14) -1,947 -1,424 -316 -1,771 -1,847
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,947 -1,424 -316 -1,771 -1,847
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,947 -1,424 -316 -1,771 -1,847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)