Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 185 54 21 13 77
2. Deductions of revenue
3. Net revenues (1)-(2) 185 54 21 13 77
4. Cost of goods sold 104 13 81
5. Gross profit (3)-(4) 81 41 21 13 -4
6. Revenue of financial operations 82 1 0 1 0
7. Financial expense -9 315 15 13
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 488 1,803 1,551 1,521 1,203
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -316 -1,761 -1,845 -1,522 -1,221
12. Other income 18
13. Other expenses 10 2 10 8
14. Other profit (12)-(13) -10 -2 -10 10
15. Total accounting profit before tax (11)+(14) -316 -1,771 -1,847 -1,532 -1,210
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -316 -1,771 -1,847 -1,532 -1,210
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -316 -1,771 -1,847 -1,532 -1,210
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)