ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
411,886
|
504,553
|
494,810
|
812,153
|
961,474
|
I. Cash and cash equivalents
|
65,341
|
65,377
|
49,560
|
23,646
|
21,075
|
1. Cash
|
27,341
|
65,377
|
49,140
|
23,646
|
21,075
|
2. Cash equivalents
|
38,000
|
0
|
420
|
0
|
0
|
II. Short-term financial investments
|
198,000
|
131,250
|
79,620
|
79,576
|
112,096
|
1. Trading securities
|
0
|
24,981
|
24,981
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
-1,731
|
-12,961
|
0
|
0
|
3. Investments holding until maturity
|
198,000
|
108,000
|
67,600
|
79,576
|
112,096
|
III. Short-term receivables
|
75,052
|
240,392
|
281,643
|
535,368
|
744,278
|
1. Short-term receivables of customers
|
262,923
|
375,265
|
287,472
|
372,914
|
381,301
|
2. Prepayments to suppliers
|
16,348
|
8,105
|
41,038
|
84,518
|
84,916
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
24,500
|
84,765
|
221,470
|
6. Other short-term receivables
|
10,285
|
20,265
|
92,292
|
176,224
|
236,869
|
7. Provision for doubtful short-term receivables
|
-214,503
|
-163,243
|
-163,659
|
-183,053
|
-180,278
|
IV. Inventories
|
66,951
|
62,913
|
78,335
|
158,527
|
78,084
|
1. Inventories
|
69,394
|
65,475
|
79,426
|
159,065
|
78,789
|
2. Provision for decline in value of inventories
|
-2,444
|
-2,562
|
-1,091
|
-538
|
-705
|
V. Other current assets
|
6,542
|
4,621
|
5,652
|
15,037
|
5,941
|
1. Short-term prepaid expenses
|
869
|
482
|
276
|
446
|
3,136
|
2. Deductible VAT
|
5,386
|
3,860
|
4,621
|
13,981
|
2,174
|
3. Taxes and the State Receivables
|
288
|
279
|
755
|
610
|
631
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
294,946
|
310,202
|
287,561
|
293,742
|
194,390
|
I. Long-term receivables
|
2,764
|
12,337
|
1,600
|
57,684
|
37,600
|
1. Long-term customer's receivables
|
1,268
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
19,640
|
0
|
5. Other long-term receivables
|
1,496
|
12,337
|
1,600
|
38,044
|
37,600
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,369
|
54,419
|
52,604
|
64,350
|
70,148
|
1. Tangible fixed assets
|
26,838
|
26,256
|
39,950
|
51,920
|
57,964
|
- Cost
|
47,705
|
48,775
|
66,012
|
84,577
|
95,300
|
- Accumulated depreciation
|
-20,867
|
-22,519
|
-26,062
|
-32,657
|
-37,335
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
28,531
|
28,163
|
12,654
|
12,430
|
12,184
|
- Cost
|
29,812
|
29,812
|
14,667
|
14,800
|
14,951
|
- Accumulated depreciation
|
-1,281
|
-1,649
|
-2,014
|
-2,370
|
-2,767
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
17,546
|
17,546
|
17,546
|
15,293
|
15,293
|
- Accumulated depreciation
|
-17,546
|
-17,546
|
-17,546
|
-15,293
|
-15,293
|
IV. Long-term assets in progress
|
150
|
14,763
|
6,619
|
16,722
|
22,282
|
1. Costs of long-term production, business in progress
|
0
|
0
|
303
|
16,722
|
0
|
2. Costs of construction in progress
|
150
|
14,763
|
6,316
|
0
|
22,282
|
IV. Long-term financial investments
|
184,880
|
184,856
|
184,856
|
142,350
|
53,835
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
103,530
|
0
|
3. Other investments in equity instruments
|
189,169
|
189,169
|
189,169
|
44,135
|
59,150
|
4. Provision for diminution in value of financial long-term investments
|
-4,289
|
-4,313
|
-4,313
|
-5,316
|
-5,316
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
49,718
|
43,827
|
41,882
|
12,637
|
10,525
|
1. Long-term prepaid expenses
|
49,718
|
43,827
|
41,882
|
12,637
|
10,525
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
2,065
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
706,833
|
814,755
|
782,370
|
1,105,895
|
1,155,864
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
215,118
|
315,045
|
272,853
|
436,905
|
467,097
|
I. Current liabilities
|
206,714
|
299,617
|
259,721
|
381,865
|
430,332
|
1. Borrowings and short-term financial leased liabilities
|
136,147
|
135,751
|
169,243
|
168,060
|
326,266
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
38,914
|
146,398
|
51,468
|
108,095
|
17,247
|
4. Advances from customers
|
17,183
|
6,440
|
10,292
|
6,526
|
3,391
|
5. Taxes and other payables to the State Budget
|
1,365
|
351
|
743
|
3,910
|
17,791
|
6. Payables to employees
|
6,423
|
3,076
|
3,008
|
7,048
|
6,395
|
7. Short-term accrued expenses
|
278
|
115
|
291
|
1,805
|
2,142
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
1,006
|
0
|
655
|
811
|
1,554
|
11. Other short-term payables
|
3,779
|
958
|
21,474
|
80,639
|
50,987
|
12. Provision for short term payables
|
0
|
3,257
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,620
|
0
|
2,547
|
4,970
|
4,559
|
14. Price stabilization fund
|
0
|
3,272
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,404
|
15,427
|
13,132
|
55,041
|
36,765
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
466
|
466
|
0
|
47,262
|
25,262
|
6. Borrowings and long-term financial leased liabilities
|
7,938
|
14,962
|
13,132
|
7,779
|
11,504
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
491,715
|
499,710
|
509,517
|
668,990
|
688,767
|
I. ShareHolder's equity
|
491,715
|
499,710
|
509,517
|
668,990
|
688,767
|
1. Owner's investment capital
|
386,386
|
386,386
|
386,386
|
386,386
|
386,386
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,921
|
18,921
|
18,921
|
18,921
|
18,921
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
60,812
|
69,517
|
77,219
|
128,760
|
147,394
|
- After tax undistributed profit accumulated to the end of prior period
|
11,021
|
15,630
|
37,970
|
-12,676
|
94,427
|
- Profit after tax undistributed this period
|
49,791
|
53,887
|
39,249
|
141,436
|
52,966
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
25,595
|
24,886
|
26,991
|
134,922
|
136,066
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
706,833
|
814,755
|
782,370
|
1,105,895
|
1,155,864
|