Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
I. Cashflow from operating activities
1. Proceeds from sales 0
2. Payment to suppliers -15 0 -62 -40 -49
3. Payroll 0
4. Interest expense 0
5. Business income tax paid 0
6. VAT Paid 0
7. Other receipts from operating activities 0 0 0 0 0
8. Other payments from oprerating activities -31 -4 -82
Net cashflow from operating activities -15 0 -94 -44 -131
II. Cashflow from investing activities
1. Purchases of fixed assets 0
2. Proceeds from disposals of fixed assets 0
3. Purchases of debt instruments of other entities 0
4. Proceeds from sales of debt instruments of other entities 0
5. Investment in other entities 0
6. Proceeds from disinvestment in other entities 0
7. Dividends and interest received 0
Net cashflow from investing activities 0
III. Cashflow from financing activities
1. Proceeds from issue of shares 0
2. Purchase issued shares from other entities 0
3. Proceeds from borrowings 15 35 59 45 49
4. Repayments of borrowing 0
5. Purchases of fixed assets and investment properties 0
6. Repayments of financial leases 0
7. Dividends paid 0
8. Purchase of funds 0
Net cashflow from financing activities 15 35 59 45 49
Net cashflow of the year 0 35 -35 1 -82
Cash and cash equivalents at the beginning of year 92 92 127 92 93
Effect of foreign exchange differences 0 0
Cash and cash equivalents at the end of year 92 127 92 93 10