Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Proceeds from sales -36
2. Payment to suppliers -101 -172 -84 -59
3. Payroll
4. Interest expense
5. Business income tax paid
6. VAT Paid
7. Other receipts from operating activities 0 0 0 0 0
8. Other payments from oprerating activities -4 -157
Net cashflow from operating activities -105 -172 -241 -36 -59
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received
Net cashflow from investing activities
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 17 172 231 35 59
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities 17 172 231 35 59
Net cashflow of the year -88 0 -11 -1 -1
Cash and cash equivalents at the beginning of year 191 104 104 93 93
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 104 104 93 93 92