Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 527,776 465,520 912,973 338,725 468,481
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 527,776 465,520 912,973 338,725 468,481
4. Cost of goods sold 506,444 449,511 849,156 310,066 468,432
5. Gross profit (3)-(4) 21,332 16,009 63,817 28,659 49
6. Revenue of financial operations 15,373 3,251 10,584 4,494 5,957
7. Financial expense 12,587 10,041 8,802 9,580 11,594
-In which: Loan interest expenses 9,013 7,712 7,992 8,261 8,042
8. Profit or loss from joint ventures, associated companies -233 0 -1,446
9. Cost of sales 1,803 1,327 901 670 550
10. Enterprise administration expenses 30,388 29,327 38,680 32,191 42,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,306 -21,435 26,018 -10,733 -48,521
12. Other income 4,563 717 14,365 6,096 47,372
13. Other expenses 1,940 850 6,406 4,017 11,709
14. Other profit (12)-(13) 2,623 -133 7,958 2,080 35,664
15. Total accounting profit before tax (11)+(14) -5,683 -21,568 33,976 -8,654 -12,857
16. Costs of current corporate income tax 126 28 980 21
17. Costs of deferred corporate income tax -189 2,248 0 -88
18. Costs of corporate income tax (16)+(17) -63 28 3,228 21 -88
19. Profit after corporate income tax (15)-(18) -5,620 -21,596 30,749 -8,675 -12,769
20. Interest after tax of shareholders who not control 3,947 -2,399 954 -788 1,653
21. Profit after tax of parent company shareholders (19)-(20) -9,567 -19,197 29,795 -7,887 -14,422
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)