Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 298,336 419,337 306,050 527,776 465,520
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 298,336 419,337 306,050 527,776 465,520
4. Cost of goods sold 280,666 409,578 287,408 506,444 449,511
5. Gross profit (3)-(4) 17,671 9,759 18,641 21,332 16,009
6. Revenue of financial operations 16,829 9,851 26,188 15,373 3,251
7. Financial expense 14,592 -125 9,413 12,587 10,041
-In which: Loan interest expenses 8,569 8,695 8,231 9,013 7,712
8. Profit or loss from joint ventures, associated companies -2,843 -233
9. Cost of sales 581 1,376 1,141 1,803 1,327
10. Enterprise administration expenses 33,445 -21,492 30,879 30,388 29,327
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,119 39,851 553 -8,306 -21,435
12. Other income 2,073 56,877 2,306 4,563 717
13. Other expenses 3,532 6,255 449 1,940 850
14. Other profit (12)-(13) -1,459 50,622 1,857 2,623 -133
15. Total accounting profit before tax (11)+(14) -15,578 90,473 2,410 -5,683 -21,568
16. Costs of current corporate income tax 2,078 10 126 28
17. Costs of deferred corporate income tax 54 -113 0 -189
18. Costs of corporate income tax (16)+(17) 54 1,964 10 -63 28
19. Profit after corporate income tax (15)-(18) -15,632 88,508 2,400 -5,620 -21,596
20. Interest after tax of shareholders who not control -1,895 1,721 199 3,947 -2,399
21. Profit after tax of parent company shareholders (19)-(20) -13,736 86,787 2,200 -9,567 -19,197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)