Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 295,115 17,588 15,023 19,273 11,103
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 295,115 17,588 15,023 19,273 11,103
4. Cost of goods sold 252,555 20,482 14,479 20,181 10,486
5. Gross profit (3)-(4) 42,560 -2,894 544 -908 617
6. Revenue of financial operations 3,282 1,258 548 802 8,466
7. Financial expense 1,391 -243 -740 -91
-In which: Loan interest expenses 0 1 246
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 9,155 9,620 7,439 4,953 11,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 35,296 -11,256 -6,103 -4,320 -2,108
12. Other income 212 294 188 0
13. Other expenses 247 28,116 2,295 430 6
14. Other profit (12)-(13) -34 -27,821 -2,295 -242 -6
15. Total accounting profit before tax (11)+(14) 35,261 -39,078 -8,398 -4,562 -2,114
16. Costs of current corporate income tax 0 326 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 326 0 0
19. Profit after corporate income tax (15)-(18) 35,261 -39,403 -8,398 -4,562 -2,114
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 35,261 -39,403 -8,398 -4,562 -2,114
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)