Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 17,588 15,023 19,273 11,103 25,087
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 17,588 15,023 19,273 11,103 25,087
4. Cost of goods sold 20,482 14,479 20,181 10,486 10,178
5. Gross profit (3)-(4) -2,894 544 -908 617 -14,909
6. Revenue of financial operations 1,258 548 802 8,466 1,474
7. Financial expense -243 -740 -91 108
-In which: Loan interest expenses 1 246 142
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,620 7,439 4,953 11,282 9,220
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,256 -6,103 -4,320 -2,108 7,054
12. Other income 294 188 0 1,543
13. Other expenses 28,116 2,295 430 6 1
14. Other profit (12)-(13) -27,821 -2,295 -242 -6 1,542
15. Total accounting profit before tax (11)+(14) -39,078 -8,398 -4,562 -2,114 8,596
16. Costs of current corporate income tax 326 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 326 0 0 0
19. Profit after corporate income tax (15)-(18) -39,403 -8,398 -4,562 -2,114 8,596
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -39,403 -8,398 -4,562 -2,114 8,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)