Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 30,839 36,449 37,071 32,125 30,080
2. Deductions of revenue
3. Net revenues (1)-(2) 30,839 36,449 37,071 32,125 30,080
4. Cost of goods sold 15,589 17,715 18,165 15,994 17,286
5. Gross profit (3)-(4) 15,250 18,734 18,906 16,130 12,794
6. Revenue of financial operations 1,846 1,339 1,262 1,423 1,412
7. Financial expense 778 756 684 659 595
-In which: Loan interest expenses 778 756 684 659 595
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,107 4,417 4,987 6,059 5,410
10. Enterprise administration expenses 3,733 4,509 3,517 3,118 2,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,478 10,391 10,979 7,717 5,618
12. Other income 0 3 0 17 1
13. Other expenses 6 22 1 62 5
14. Other profit (12)-(13) -6 -20 -1 -45 -4
15. Total accounting profit before tax (11)+(14) 8,473 10,371 10,979 7,672 5,614
16. Costs of current corporate income tax 714 771 738 629 720
17. Costs of deferred corporate income tax 5 24 1
18. Costs of corporate income tax (16)+(17) 714 776 762 630 720
19. Profit after corporate income tax (15)-(18) 7,759 9,595 10,217 7,043 4,894
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,759 9,595 10,217 7,043 4,894
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)