Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 36,449 37,071 32,125 30,080 35,229
2. Deductions of revenue
3. Net revenues (1)-(2) 36,449 37,071 32,125 30,080 35,229
4. Cost of goods sold 17,715 18,165 15,994 17,286 20,928
5. Gross profit (3)-(4) 18,734 18,906 16,130 12,794 14,301
6. Revenue of financial operations 1,339 1,262 1,423 1,412 1,423
7. Financial expense 756 684 659 595 577
-In which: Loan interest expenses 756 684 659 595 577
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,417 4,987 6,059 5,410 6,103
10. Enterprise administration expenses 4,509 3,517 3,118 2,582 3,133
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,391 10,979 7,717 5,618 5,912
12. Other income 3 0 17 1 3
13. Other expenses 22 1 62 5 1
14. Other profit (12)-(13) -20 -1 -45 -4 2
15. Total accounting profit before tax (11)+(14) 10,371 10,979 7,672 5,614 5,914
16. Costs of current corporate income tax 771 738 629 720 587
17. Costs of deferred corporate income tax 5 24 1
18. Costs of corporate income tax (16)+(17) 776 762 630 720 587
19. Profit after corporate income tax (15)-(18) 9,595 10,217 7,043 4,894 5,327
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 9,595 10,217 7,043 4,894 5,327
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)