Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,125 30,080 35,229 36,609 31,726
2. Deductions of revenue 0
3. Net revenues (1)-(2) 32,125 30,080 35,229 36,609 31,726
4. Cost of goods sold 15,994 17,286 20,928 20,427 13,952
5. Gross profit (3)-(4) 16,130 12,794 14,301 16,181 17,774
6. Revenue of financial operations 1,423 1,412 1,423 1,273 1,073
7. Financial expense 659 595 577 532 507
-In which: Loan interest expenses 659 595 577 532 507
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,059 5,410 6,103 5,856 5,846
10. Enterprise administration expenses 3,118 2,582 3,133 3,024 2,653
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,717 5,618 5,912 8,042 9,841
12. Other income 17 1 3 1 2
13. Other expenses 62 5 1 5 86
14. Other profit (12)-(13) -45 -4 2 -3 -84
15. Total accounting profit before tax (11)+(14) 7,672 5,614 5,914 8,039 9,757
16. Costs of current corporate income tax 629 720 587 824 934
17. Costs of deferred corporate income tax 1 0
18. Costs of corporate income tax (16)+(17) 630 720 587 824 934
19. Profit after corporate income tax (15)-(18) 7,043 4,894 5,327 7,215 8,823
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,043 4,894 5,327 7,215 8,823
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)