Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 30,080 35,229 36,609 31,726 32,514
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,080 35,229 36,609 31,726 32,514
4. Cost of goods sold 17,286 20,928 20,427 13,952 17,651
5. Gross profit (3)-(4) 12,794 14,301 16,181 17,774 14,863
6. Revenue of financial operations 1,412 1,423 1,273 1,073 1,138
7. Financial expense 595 577 532 507 446
-In which: Loan interest expenses 595 577 532 507 446
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,410 6,103 5,856 5,846 6,362
10. Enterprise administration expenses 2,582 3,133 3,024 2,653 3,008
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,618 5,912 8,042 9,841 6,185
12. Other income 1 3 1 2 2,319
13. Other expenses 5 1 5 86 439
14. Other profit (12)-(13) -4 2 -3 -84 1,880
15. Total accounting profit before tax (11)+(14) 5,614 5,914 8,039 9,757 8,065
16. Costs of current corporate income tax 720 587 824 934 1,038
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 720 587 824 934 1,038
19. Profit after corporate income tax (15)-(18) 4,894 5,327 7,215 8,823 7,028
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,894 5,327 7,215 8,823 7,028
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0