Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,953 22,170 7,589 23,823 7,149
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,953 22,170 7,589 23,823 7,149
4. Cost of goods sold 2,665 19,149 6,249 22,520 5,832
5. Gross profit (3)-(4) 1,288 3,021 1,340 1,302 1,318
6. Revenue of financial operations 0 1 0 0 0
7. Financial expense 1,184 2,003 1,222 1,293 1,452
-In which: Loan interest expenses 1,184 2,003 1,222 1,293 1,452
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 966 764 750 2,824 747
10. Enterprise administration expenses 657 798 1,184 792 738
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,519 -542 -1,815 -3,606 -1,619
12. Other income 3,095 8 0 6
13. Other expenses 0 16 2,533 0 3
14. Other profit (12)-(13) 0 3,079 -2,525 0 3
15. Total accounting profit before tax (11)+(14) -1,519 2,537 -4,340 -3,606 -1,615
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,519 2,537 -4,340 -3,606 -1,615
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,519 2,537 -4,340 -3,606 -1,615
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)