Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 13,269 5,951 25,849 2,901 3,953
2. Deductions of revenue
3. Net revenues (1)-(2) 13,269 5,951 25,849 2,901 3,953
4. Cost of goods sold 2,058 2,197 19,805 1,817 2,665
5. Gross profit (3)-(4) 11,211 3,754 6,044 1,084 1,288
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,494 1,516 1,614 1,522 1,184
-In which: Loan interest expenses 1,494 1,516 1,614 1,522 1,184
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 8,000 622 2,865 645 966
10. Enterprise administration expenses 537 584 817 773 657
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,181 1,033 747 -1,856 -1,519
12. Other income 51 63 179
13. Other expenses 22 21 41 23 0
14. Other profit (12)-(13) 29 41 -41 155 0
15. Total accounting profit before tax (11)+(14) 1,209 1,075 707 -1,701 -1,519
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 1,209 1,075 707 -1,701 -1,519
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,209 1,075 707 -1,701 -1,519
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)