Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,380 13,269 5,951 25,849 2,901
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,380 13,269 5,951 25,849 2,901
4. Cost of goods sold 1,120 2,058 2,197 19,805 1,817
5. Gross profit (3)-(4) 260 11,211 3,754 6,044 1,084
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,486 1,494 1,516 1,614 1,522
-In which: Loan interest expenses 1,486 1,494 1,516 1,614 1,522
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 634 8,000 622 2,865 645
10. Enterprise administration expenses 599 537 584 817 773
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,459 1,181 1,033 747 -1,856
12. Other income 0 51 63 179
13. Other expenses 31 22 21 41 23
14. Other profit (12)-(13) -31 29 41 -41 155
15. Total accounting profit before tax (11)+(14) -2,489 1,209 1,075 707 -1,701
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,489 1,209 1,075 707 -1,701
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,489 1,209 1,075 707 -1,701
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)