Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,951 25,849 2,901 3,953 22,170
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,951 25,849 2,901 3,953 22,170
4. Cost of goods sold 2,197 19,805 1,817 2,665 19,149
5. Gross profit (3)-(4) 3,754 6,044 1,084 1,288 3,021
6. Revenue of financial operations 0 0 0 0 1
7. Financial expense 1,516 1,614 1,522 1,184 2,003
-In which: Loan interest expenses 1,516 1,614 1,522 1,184 2,003
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 622 2,865 645 966 764
10. Enterprise administration expenses 584 817 773 657 798
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,033 747 -1,856 -1,519 -542
12. Other income 63 179 3,095
13. Other expenses 21 41 23 0 16
14. Other profit (12)-(13) 41 -41 155 0 3,079
15. Total accounting profit before tax (11)+(14) 1,075 707 -1,701 -1,519 2,537
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 1,075 707 -1,701 -1,519 2,537
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,075 707 -1,701 -1,519 2,537
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)