Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 11,833 5,301 1,380 13,269 5,951
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 11,833 5,301 1,380 13,269 5,951
4. Cost of goods sold 9,269 1,573 1,120 2,058 2,197
5. Gross profit (3)-(4) 2,563 3,729 260 11,211 3,754
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,490 1,492 1,486 1,494 1,516
-In which: Loan interest expenses 1,490 1,492 1,486 1,494 1,516
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 571 589 634 8,000 622
10. Enterprise administration expenses 486 653 599 537 584
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17 995 -2,459 1,181 1,033
12. Other income 0 0 0 51 63
13. Other expenses 7 15 31 22 21
14. Other profit (12)-(13) -7 -15 -31 29 41
15. Total accounting profit before tax (11)+(14) 10 980 -2,489 1,209 1,075
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 10 980 -2,489 1,209 1,075
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10 980 -2,489 1,209 1,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)