Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,849 2,901 3,953 22,170 7,589
2. Deductions of revenue 0
3. Net revenues (1)-(2) 25,849 2,901 3,953 22,170 7,589
4. Cost of goods sold 19,805 1,817 2,665 19,149 6,249
5. Gross profit (3)-(4) 6,044 1,084 1,288 3,021 1,340
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense 1,614 1,522 1,184 2,003 1,222
-In which: Loan interest expenses 1,614 1,522 1,184 2,003 1,222
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,865 645 966 764 750
10. Enterprise administration expenses 817 773 657 798 1,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 747 -1,856 -1,519 -542 -1,815
12. Other income 179 3,095 8
13. Other expenses 41 23 0 16 2,533
14. Other profit (12)-(13) -41 155 0 3,079 -2,525
15. Total accounting profit before tax (11)+(14) 707 -1,701 -1,519 2,537 -4,340
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 707 -1,701 -1,519 2,537 -4,340
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 707 -1,701 -1,519 2,537 -4,340
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)