Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,495 798 1,306 1,009 381
2. Deductions of revenue
3. Net revenues (1)-(2) 1,495 798 1,306 1,009 381
4. Cost of goods sold 838 1,094 541 1,265 110
5. Gross profit (3)-(4) 657 -296 765 -256 271
6. Revenue of financial operations 225 556 312 466 458
7. Financial expense 4 -4 8
-In which: Loan interest expenses 4 -4 8
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,853 1,946 1,759 2,051 1,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -975 -1,681 -689 -1,841 -1,118
12. Other income 144 1,115 1,228 7,197 935
13. Other expenses 451 415 1,384 529 181
14. Other profit (12)-(13) -307 701 -157 6,669 754
15. Total accounting profit before tax (11)+(14) -1,282 -981 -846 4,828 -364
16. Costs of current corporate income tax 1,350
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,350
19. Profit after corporate income tax (15)-(18) -1,282 -981 -846 3,478 -364
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,282 -981 -846 3,478 -364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)