Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 381 1,368 3,209 9,554 9,542
2. Deductions of revenue 0
3. Net revenues (1)-(2) 381 1,368 3,209 9,554 9,542
4. Cost of goods sold 110 501 2,462 10,772 9,471
5. Gross profit (3)-(4) 271 867 747 -1,217 71
6. Revenue of financial operations 458 507 511 488 466
7. Financial expense 8 46
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,847 2,041 1,685 1,008 1,784
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,118 -667 -435 -1,737 -1,293
12. Other income 935 236 201 5,364 315
13. Other expenses 181 159 124 840 -205
14. Other profit (12)-(13) 754 76 78 4,524 520
15. Total accounting profit before tax (11)+(14) -364 -591 -357 2,787 -773
16. Costs of current corporate income tax 0 973
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 973 0
19. Profit after corporate income tax (15)-(18) -364 -591 -357 1,814 -773
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -364 -591 -357 1,814 -773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)