Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,009 381 1,368 3,209 9,554
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,009 381 1,368 3,209 9,554
4. Cost of goods sold 1,265 110 501 2,462 10,772
5. Gross profit (3)-(4) -256 271 867 747 -1,217
6. Revenue of financial operations 466 458 507 511 488
7. Financial expense 8
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,051 1,847 2,041 1,685 1,008
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,841 -1,118 -667 -435 -1,737
12. Other income 7,197 935 236 201 5,364
13. Other expenses 529 181 159 124 840
14. Other profit (12)-(13) 6,669 754 76 78 4,524
15. Total accounting profit before tax (11)+(14) 4,828 -364 -591 -357 2,787
16. Costs of current corporate income tax 1,350 0 973
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,350 0 973
19. Profit after corporate income tax (15)-(18) 3,478 -364 -591 -357 1,814
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,478 -364 -591 -357 1,814
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)