Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,515 1,495 798 1,306 1,009
2. Deductions of revenue
3. Net revenues (1)-(2) 1,515 1,495 798 1,306 1,009
4. Cost of goods sold 3,582 838 1,094 541 1,265
5. Gross profit (3)-(4) -2,068 657 -296 765 -256
6. Revenue of financial operations 858 225 556 312 466
7. Financial expense 6 4 -4 8
-In which: Loan interest expenses 6 4 -4 8
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,030 1,853 1,946 1,759 2,051
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,246 -975 -1,681 -689 -1,841
12. Other income 480 144 1,115 1,228 7,197
13. Other expenses -1,580 451 415 1,384 529
14. Other profit (12)-(13) 2,060 -307 701 -157 6,669
15. Total accounting profit before tax (11)+(14) -4,186 -1,282 -981 -846 4,828
16. Costs of current corporate income tax 1,350
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,350
19. Profit after corporate income tax (15)-(18) -4,186 -1,282 -981 -846 3,478
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,186 -1,282 -981 -846 3,478
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)