Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,877 2,892 1,693 2,804 1,461
2. Deductions of revenue
3. Net revenues (1)-(2) 2,877 2,892 1,693 2,804 1,461
4. Cost of goods sold 704 691 717 704 704
5. Gross profit (3)-(4) 2,173 2,201 976 2,100 757
6. Revenue of financial operations 2,026 2,006 2,032 2,154 4,413
7. Financial expense 1,140 287
-In which: Loan interest expenses 287
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14 15 42 15 194
10. Enterprise administration expenses 3,706 2,893 2,972 4,012 4,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 479 158 -7 226 -71
12. Other income 24 474 325
13. Other expenses 3 24 99 58 71
14. Other profit (12)-(13) -3 0 375 -58 254
15. Total accounting profit before tax (11)+(14) 477 158 368 168 183
16. Costs of current corporate income tax 136 73 131 80 89
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 136 73 131 80 89
19. Profit after corporate income tax (15)-(18) 341 85 237 88 94
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 341 85 237 88 94
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)