Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 2,804 1,461 1,668 2,758 2,987
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,804 1,461 1,668 2,758 2,987
4. Cost of goods sold 704 704 704 2,216 1,295
5. Gross profit (3)-(4) 2,100 757 964 542 1,692
6. Revenue of financial operations 2,154 4,413 13,598 14,563 16,203
7. Financial expense 287 373 74 0
-In which: Loan interest expenses 287 373 74 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15 194 6 19 190
10. Enterprise administration expenses 4,012 4,759 14,393 14,523 17,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 226 -71 -210 489 595
12. Other income 325 620 0
13. Other expenses 58 71 94 71 65
14. Other profit (12)-(13) -58 254 526 -71 -65
15. Total accounting profit before tax (11)+(14) 168 183 316 418 530
16. Costs of current corporate income tax 80 89 121 169 188
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 80 89 121 169 188
19. Profit after corporate income tax (15)-(18) 88 94 195 249 342
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 88 94 195 249 342
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)