Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,693 2,804 1,461 1,668 2,758
2. Deductions of revenue
3. Net revenues (1)-(2) 1,693 2,804 1,461 1,668 2,758
4. Cost of goods sold 717 704 704 704 2,216
5. Gross profit (3)-(4) 976 2,100 757 964 542
6. Revenue of financial operations 2,032 2,154 4,413 13,598 14,563
7. Financial expense 287 373 74
-In which: Loan interest expenses 287 373 74
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 42 15 194 6 19
10. Enterprise administration expenses 2,972 4,012 4,759 14,393 14,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7 226 -71 -210 489
12. Other income 474 325 620
13. Other expenses 99 58 71 94 71
14. Other profit (12)-(13) 375 -58 254 526 -71
15. Total accounting profit before tax (11)+(14) 368 168 183 316 418
16. Costs of current corporate income tax 131 80 89 121 169
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 131 80 89 121 169
19. Profit after corporate income tax (15)-(18) 237 88 94 195 249
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 237 88 94 195 249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)