Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,892 1,693 2,804 1,461 1,668
2. Deductions of revenue
3. Net revenues (1)-(2) 2,892 1,693 2,804 1,461 1,668
4. Cost of goods sold 691 717 704 704 704
5. Gross profit (3)-(4) 2,201 976 2,100 757 964
6. Revenue of financial operations 2,006 2,032 2,154 4,413 13,598
7. Financial expense 1,140 287 373
-In which: Loan interest expenses 287 373
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 15 42 15 194 6
10. Enterprise administration expenses 2,893 2,972 4,012 4,759 14,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 158 -7 226 -71 -210
12. Other income 24 474 325 620
13. Other expenses 24 99 58 71 94
14. Other profit (12)-(13) 0 375 -58 254 526
15. Total accounting profit before tax (11)+(14) 158 368 168 183 316
16. Costs of current corporate income tax 73 131 80 89 121
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 73 131 80 89 121
19. Profit after corporate income tax (15)-(18) 85 237 88 94 195
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 85 237 88 94 195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)