ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
692,689
|
586,934
|
518,811
|
290,401
|
334,519
|
I. Cash and cash equivalents
|
65,662
|
93,076
|
79,794
|
40,194
|
51,556
|
1. Cash
|
37,492
|
40,391
|
32,394
|
24,441
|
35,583
|
2. Cash equivalents
|
28,170
|
52,685
|
47,401
|
15,753
|
15,973
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
225,503
|
237,944
|
150,779
|
89,803
|
173,544
|
1. Short-term receivables of customers
|
328,658
|
229,652
|
141,780
|
79,726
|
155,488
|
2. Prepayments to suppliers
|
3,444
|
2,569
|
12,405
|
12,447
|
7,618
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,198
|
13,721
|
7,419
|
8,308
|
22,343
|
7. Provision for doubtful short-term receivables
|
-116,796
|
-7,998
|
-10,825
|
-10,679
|
-11,905
|
IV. Inventories
|
384,838
|
237,545
|
275,835
|
149,119
|
97,422
|
1. Inventories
|
500,746
|
357,991
|
403,282
|
265,752
|
187,482
|
2. Provision for decline in value of inventories
|
-115,908
|
-120,446
|
-127,447
|
-116,632
|
-90,060
|
V. Other current assets
|
16,686
|
18,369
|
12,404
|
11,284
|
11,998
|
1. Short-term prepaid expenses
|
910
|
198
|
2,009
|
890
|
2,331
|
2. Deductible VAT
|
4,910
|
7,777
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
10,866
|
10,394
|
10,394
|
10,394
|
9,667
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
625,912
|
571,722
|
546,993
|
530,279
|
503,237
|
I. Long-term receivables
|
5
|
5
|
1,337
|
1,648
|
936
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5
|
5
|
1,337
|
1,648
|
936
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
494,713
|
452,699
|
425,926
|
414,777
|
395,643
|
1. Tangible fixed assets
|
483,975
|
442,473
|
416,214
|
404,335
|
386,079
|
- Cost
|
937,890
|
935,755
|
937,019
|
953,607
|
925,938
|
- Accumulated depreciation
|
-453,916
|
-493,282
|
-520,805
|
-549,272
|
-539,860
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
10,739
|
10,226
|
9,712
|
10,441
|
9,565
|
- Cost
|
28,556
|
28,556
|
28,556
|
29,946
|
29,946
|
- Accumulated depreciation
|
-17,817
|
-18,330
|
-18,844
|
-19,504
|
-20,381
|
III. Real Estate Investments
|
25,029
|
25,987
|
25,337
|
11,336
|
11,399
|
- Cost
|
35,704
|
38,580
|
38,580
|
17,530
|
18,122
|
- Accumulated depreciation
|
-10,675
|
-12,593
|
-13,243
|
-6,194
|
-6,724
|
IV. Long-term assets in progress
|
1,594
|
1,594
|
2,984
|
1,594
|
3,261
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
1,594
|
1,594
|
2,984
|
1,594
|
3,261
|
IV. Long-term financial investments
|
50
|
50
|
50
|
50
|
50
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,050
|
5,050
|
5,050
|
5,050
|
5,050
|
4. Provision for diminution in value of financial long-term investments
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
-5,000
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
104,521
|
91,387
|
91,358
|
100,876
|
91,949
|
1. Long-term prepaid expenses
|
104,521
|
91,387
|
91,358
|
100,876
|
91,949
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,318,601
|
1,158,656
|
1,065,804
|
820,680
|
837,756
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
977,577
|
816,425
|
788,201
|
702,083
|
711,142
|
I. Current liabilities
|
974,688
|
812,518
|
787,127
|
693,245
|
704,388
|
1. Borrowings and short-term financial leased liabilities
|
120,279
|
85,617
|
34,342
|
7,600
|
12,210
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
408,332
|
553,453
|
594,597
|
537,650
|
550,825
|
4. Advances from customers
|
143,213
|
39,254
|
9,150
|
31,625
|
12,425
|
5. Taxes and other payables to the State Budget
|
23,728
|
23,903
|
21,171
|
20,889
|
26,816
|
6. Payables to employees
|
25,637
|
19,848
|
18,358
|
12,184
|
16,019
|
7. Short-term accrued expenses
|
228,670
|
62,985
|
84,674
|
61,698
|
64,321
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3
|
98
|
3
|
109
|
3,248
|
11. Other short-term payables
|
16,024
|
20,990
|
17,866
|
18,503
|
15,538
|
12. Provision for short term payables
|
4,037
|
1,831
|
2,617
|
0
|
0
|
13. Bonus and welfare fund
|
4,764
|
4,539
|
4,349
|
2,987
|
2,987
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,889
|
3,907
|
1,074
|
8,839
|
6,754
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
774
|
802
|
682
|
661
|
644
|
6. Borrowings and long-term financial leased liabilities
|
1,530
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
2,617
|
0
|
7,882
|
5,912
|
11. Long-term unrealized revenue
|
585
|
488
|
392
|
296
|
199
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
341,024
|
342,231
|
277,603
|
118,597
|
126,613
|
I. ShareHolder's equity
|
341,024
|
342,231
|
277,603
|
118,597
|
126,613
|
1. Owner's investment capital
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
2. Share capital surplus
|
13,251
|
13,251
|
13,251
|
13,251
|
13,251
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
92,259
|
92,259
|
92,259
|
92,259
|
92,259
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-364,486
|
-363,280
|
-427,907
|
-586,914
|
-578,897
|
- After tax undistributed profit accumulated to the end of prior period
|
-367,872
|
-364,486
|
-363,280
|
-427,907
|
-588,844
|
- Profit after tax undistributed this period
|
3,386
|
1,207
|
-64,628
|
-159,006
|
9,947
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,318,601
|
1,158,656
|
1,065,804
|
820,680
|
837,756
|