|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
99,156
|
120,102
|
129,352
|
136,795
|
149,623
|
|
I. Cash and cash equivalents
|
23,486
|
38,408
|
30,711
|
24,413
|
23,363
|
|
1. Cash
|
23,486
|
38,408
|
30,711
|
24,413
|
23,363
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
33,547
|
33,956
|
43,859
|
56,145
|
51,751
|
|
1. Short-term receivables of customers
|
36,947
|
39,074
|
42,813
|
52,179
|
52,419
|
|
2. Prepayments to suppliers
|
3,030
|
1,375
|
7,541
|
10,460
|
5,651
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
398
|
213
|
243
|
104
|
154
|
|
7. Provision for doubtful short-term receivables
|
-6,828
|
-6,706
|
-6,738
|
-6,598
|
-6,472
|
|
IV. Inventories
|
42,044
|
47,738
|
54,782
|
56,237
|
73,906
|
|
1. Inventories
|
42,044
|
47,738
|
54,782
|
56,237
|
73,906
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
79
|
0
|
0
|
0
|
603
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
395
|
|
3. Taxes and the State Receivables
|
79
|
0
|
0
|
0
|
208
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
38,722
|
40,092
|
34,875
|
31,715
|
39,758
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
29,303
|
31,022
|
32,048
|
28,810
|
34,279
|
|
1. Tangible fixed assets
|
29,303
|
31,022
|
32,048
|
28,810
|
34,279
|
|
- Cost
|
128,683
|
134,100
|
142,078
|
145,976
|
156,760
|
|
- Accumulated depreciation
|
-99,380
|
-103,077
|
-110,029
|
-117,166
|
-122,481
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
267
|
267
|
267
|
267
|
267
|
|
- Accumulated depreciation
|
-267
|
-267
|
-267
|
-267
|
-267
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,049
|
6,049
|
0
|
0
|
2,119
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,049
|
6,049
|
0
|
0
|
2,119
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,370
|
3,020
|
2,826
|
2,905
|
3,360
|
|
1. Long-term prepaid expenses
|
3,370
|
3,020
|
2,826
|
2,905
|
3,360
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
137,879
|
160,194
|
164,226
|
168,510
|
189,381
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
42,540
|
57,959
|
50,073
|
53,873
|
62,130
|
|
I. Current liabilities
|
42,540
|
57,959
|
45,549
|
50,387
|
59,664
|
|
1. Borrowings and short-term financial leased liabilities
|
18,347
|
20,649
|
11,881
|
21,647
|
22,993
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,841
|
11,812
|
11,676
|
8,906
|
15,352
|
|
4. Advances from customers
|
1,009
|
4,818
|
1,175
|
26
|
19
|
|
5. Taxes and other payables to the State Budget
|
1,341
|
2,082
|
2,328
|
1,831
|
1,941
|
|
6. Payables to employees
|
4,561
|
6,109
|
6,131
|
5,604
|
6,666
|
|
7. Short-term accrued expenses
|
0
|
333
|
0
|
26
|
24
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
13,217
|
11,768
|
11,732
|
11,631
|
11,997
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
225
|
389
|
626
|
715
|
673
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
4,524
|
3,486
|
2,466
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
4,524
|
3,486
|
2,466
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
95,338
|
102,234
|
114,153
|
114,637
|
127,251
|
|
I. ShareHolder's equity
|
95,338
|
102,234
|
114,153
|
114,637
|
127,251
|
|
1. Owner's investment capital
|
55,247
|
55,247
|
55,247
|
55,247
|
66,295
|
|
2. Share capital surplus
|
684
|
684
|
684
|
684
|
684
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
5,525
|
5,525
|
5,525
|
5,525
|
5,525
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
33,883
|
40,779
|
52,698
|
53,182
|
54,747
|
|
- After tax undistributed profit accumulated to the end of prior period
|
22,107
|
22,483
|
29,003
|
39,699
|
41,634
|
|
- Profit after tax undistributed this period
|
11,776
|
18,296
|
23,695
|
13,482
|
13,114
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
137,879
|
160,194
|
164,226
|
168,510
|
189,381
|