Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 378,301 471,921 399,867 482,688 472,164
2. Deductions of revenue 854 1,316 636 560 254
3. Net revenues (1)-(2) 377,447 470,605 399,231 482,128 471,910
4. Cost of goods sold 348,177 421,016 369,770 438,547 443,910
5. Gross profit (3)-(4) 29,270 49,589 29,461 43,581 27,999
6. Revenue of financial operations 318 2,625 357 488 479
7. Financial expense 9,278 11,716 7,772 22,702 9,202
-In which: Loan interest expenses 9,188 11,291 7,624 13,274 8,985
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 151 282 204 844 724
10. Enterprise administration expenses 15,316 35,016 14,059 15,944 15,914
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,843 5,199 7,784 4,579 2,639
12. Other income 86 3,233 134 5,966 563
13. Other expenses 225 2,721 646 662 485
14. Other profit (12)-(13) -139 511 -512 5,305 78
15. Total accounting profit before tax (11)+(14) 4,704 5,710 7,272 9,884 2,717
16. Costs of current corporate income tax 1,626 658 2,146 1,399 1,244
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,626 658 2,146 1,399 1,244
19. Profit after corporate income tax (15)-(18) 3,079 5,052 5,127 8,485 1,472
20. Interest after tax of shareholders who not control 4 -8 0 0 16
21. Profit after tax of parent company shareholders (19)-(20) 3,075 5,059 5,127 8,485 1,456
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)