Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 472,164 554,732 499,146 643,391 618,952
2. Deductions of revenue 254 356 339 198
3. Net revenues (1)-(2) 471,910 554,375 498,807 643,193 618,952
4. Cost of goods sold 443,910 496,870 453,157 605,697 590,999
5. Gross profit (3)-(4) 27,999 57,505 45,650 37,495 27,953
6. Revenue of financial operations 479 368 234 1,206 495
7. Financial expense 9,202 13,819 13,043 14,627 15,121
-In which: Loan interest expenses 8,985 13,182 12,868 14,614 14,887
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 724 679 304 1,939 4,572
10. Enterprise administration expenses 15,914 22,433 20,259 15,692 14,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,639 20,942 12,279 6,443 -5,415
12. Other income 563 417 201 1,876 678
13. Other expenses 485 366 371 370 2,402
14. Other profit (12)-(13) 78 52 -170 1,506 -1,724
15. Total accounting profit before tax (11)+(14) 2,717 20,993 12,109 7,950 -7,139
16. Costs of current corporate income tax 1,244 3,588 3,176 1,265 -1,352
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,244 3,588 3,176 1,265 -1,352
19. Profit after corporate income tax (15)-(18) 1,472 17,406 8,933 6,685 -5,787
20. Interest after tax of shareholders who not control 16 10 3 4 -1
21. Profit after tax of parent company shareholders (19)-(20) 1,456 17,396 8,929 6,680 -5,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)