Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 482,688 472,164 554,732 499,146 643,391
2. Deductions of revenue 560 254 356 339 198
3. Net revenues (1)-(2) 482,128 471,910 554,375 498,807 643,193
4. Cost of goods sold 438,547 443,910 496,870 453,157 605,697
5. Gross profit (3)-(4) 43,581 27,999 57,505 45,650 37,495
6. Revenue of financial operations 488 479 368 234 1,206
7. Financial expense 22,702 9,202 13,819 13,043 14,627
-In which: Loan interest expenses 13,274 8,985 13,182 12,868 14,614
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 844 724 679 304 1,939
10. Enterprise administration expenses 15,944 15,914 22,433 20,259 15,692
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,579 2,639 20,942 12,279 6,443
12. Other income 5,966 563 417 201 1,876
13. Other expenses 662 485 366 371 370
14. Other profit (12)-(13) 5,305 78 52 -170 1,506
15. Total accounting profit before tax (11)+(14) 9,884 2,717 20,993 12,109 7,950
16. Costs of current corporate income tax 1,399 1,244 3,588 3,176 1,265
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,399 1,244 3,588 3,176 1,265
19. Profit after corporate income tax (15)-(18) 8,485 1,472 17,406 8,933 6,685
20. Interest after tax of shareholders who not control 0 16 10 3 4
21. Profit after tax of parent company shareholders (19)-(20) 8,485 1,456 17,396 8,929 6,680
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)