ASSETS
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
795,693
|
603,360
|
602,414
|
643,919
|
I. Cash and cash equivalents
|
104,327
|
79,922
|
237,563
|
93,718
|
1. Cash
|
59,327
|
38,922
|
68,063
|
22,018
|
2. Cash equivalents
|
45,000
|
41,000
|
169,500
|
71,700
|
II. Short-term financial investments
|
352,000
|
308,000
|
138,500
|
267,800
|
1. Trading securities
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
352,000
|
308,000
|
138,500
|
267,800
|
III. Short-term receivables
|
278,895
|
168,876
|
161,518
|
241,994
|
1. Short-term receivables of customers
|
225,501
|
148,428
|
151,230
|
159,712
|
2. Prepayments to suppliers
|
51,814
|
18,227
|
10,377
|
79,626
|
3. Short-term intercompany receivables
|
8,631
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
0
|
7,112
|
5,361
|
7,938
|
7. Provision for doubtful short-term receivables
|
-7,052
|
-4,891
|
-5,449
|
-5,282
|
IV. Inventories
|
20,765
|
24,593
|
21,049
|
23,217
|
1. Inventories
|
20,765
|
24,593
|
21,049
|
23,217
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
V. Other current assets
|
39,706
|
21,969
|
43,783
|
17,190
|
1. Short-term prepaid expenses
|
34,921
|
5,667
|
13,914
|
12,232
|
2. Deductible VAT
|
881
|
16,301
|
17,959
|
4,958
|
3. Taxes and the State Receivables
|
3,905
|
0
|
11,910
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
258,220
|
481,553
|
664,727
|
680,261
|
I. Long-term receivables
|
7,448
|
7,348
|
7,348
|
7,348
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
7,448
|
7,348
|
7,348
|
7,348
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
203,710
|
187,260
|
533,092
|
604,575
|
1. Tangible fixed assets
|
200,708
|
185,105
|
531,791
|
603,529
|
- Cost
|
1,112,772
|
1,115,357
|
1,499,060
|
1,614,895
|
- Accumulated depreciation
|
-912,064
|
-930,252
|
-967,268
|
-1,011,367
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,002
|
2,155
|
1,300
|
1,047
|
- Cost
|
8,488
|
8,723
|
8,987
|
9,554
|
- Accumulated depreciation
|
-5,486
|
-6,567
|
-7,686
|
-8,508
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
10,845
|
250,592
|
79,939
|
40,222
|
1. Costs of long-term production, business in progress
|
10,845
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
250,592
|
79,939
|
40,222
|
IV. Long-term financial investments
|
27,205
|
28,673
|
31,290
|
18,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
7,608
|
10,673
|
13,290
|
0
|
3. Other investments in equity instruments
|
19,597
|
18,000
|
18,000
|
18,000
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,012
|
7,680
|
13,057
|
10,115
|
1. Long-term prepaid expenses
|
9,012
|
7,680
|
13,057
|
10,115
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,053,913
|
1,084,913
|
1,267,141
|
1,324,180
|
CAPITAL RESOURCES
|
|
|
|
|
A. LIABILITIES
|
210,672
|
308,046
|
437,183
|
443,984
|
I. Current liabilities
|
210,672
|
308,046
|
221,959
|
209,363
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
30,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
139,690
|
196,843
|
148,803
|
93,007
|
4. Advances from customers
|
2,591
|
1,763
|
4,017
|
6,963
|
5. Taxes and other payables to the State Budget
|
20,496
|
7,781
|
11,378
|
13,719
|
6. Payables to employees
|
36,711
|
27,728
|
47,541
|
55,413
|
7. Short-term accrued expenses
|
4,683
|
3,070
|
2,601
|
6,447
|
8. Short-term intercompany payables
|
2,406
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
1,395
|
1,371
|
241
|
12. Provision for short term payables
|
0
|
53,671
|
0
|
0
|
13. Bonus and welfare fund
|
4,094
|
15,795
|
6,246
|
3,573
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
215,225
|
234,621
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
215,225
|
234,621
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
843,241
|
776,866
|
829,958
|
880,195
|
I. ShareHolder's equity
|
843,241
|
776,866
|
829,958
|
880,195
|
1. Owner's investment capital
|
404,100
|
404,100
|
404,100
|
404,100
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
109,957
|
275,393
|
288,534
|
340,728
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
329,185
|
97,374
|
137,324
|
135,368
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,688
|
53,211
|
22,162
|
7,180
|
- Profit after tax undistributed this period
|
330,873
|
44,164
|
115,163
|
128,188
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,053,913
|
1,084,913
|
1,267,141
|
1,324,180
|