Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,623 60,617 3,861 4,816 8,665
2. Deductions of revenue 38 19 31
3. Net revenues (1)-(2) 1,623 60,617 3,824 4,797 8,634
4. Cost of goods sold 1,003 39,633 2,208 2,152 5,718
5. Gross profit (3)-(4) 620 20,984 1,616 2,645 2,916
6. Revenue of financial operations 2,065 389 35 903 0
7. Financial expense 3 11,139 -120 13
-In which: Loan interest expenses 1,293
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,716 42 18
10. Enterprise administration expenses 1,623 7,890 1,025 1,172 577
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,059 628 703 2,362 2,321
12. Other income 30 537 0 2
13. Other expenses 4 2,366 3 15 9
14. Other profit (12)-(13) 26 -1,829 -3 -13 -9
15. Total accounting profit before tax (11)+(14) 1,085 -1,202 700 2,349 2,312
16. Costs of current corporate income tax 4 223 14 440 395
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4 223 14 440 395
19. Profit after corporate income tax (15)-(18) 1,081 -1,425 686 1,909 1,918
20. Interest after tax of shareholders who not control 535
21. Profit after tax of parent company shareholders (19)-(20) 1,081 -1,960 686 1,909 1,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)