Unit: 1.000.000đ
  2019 2021 2022 2023 2024
1. Total business operating revenue 1,824 1,623 60,617 3,861 4,816
2. Deductions of revenue 0 38 19
3. Net revenues (1)-(2) 1,824 1,623 60,617 3,824 4,797
4. Cost of goods sold 2,733 1,003 39,633 2,208 2,152
5. Gross profit (3)-(4) -909 620 20,984 1,616 2,645
6. Revenue of financial operations 317 2,065 389 35 903
7. Financial expense 0 3 11,139 -120 13
-In which: Loan interest expenses 0 1,293
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 1,716 42
10. Enterprise administration expenses 0 1,623 7,890 1,025 1,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -592 1,059 628 703 2,362
12. Other income 0 30 537 0 2
13. Other expenses 20 4 2,366 3 15
14. Other profit (12)-(13) -20 26 -1,829 -3 -13
15. Total accounting profit before tax (11)+(14) -611 1,085 -1,202 700 2,349
16. Costs of current corporate income tax 0 4 223 14 440
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 4 223 14 440
19. Profit after corporate income tax (15)-(18) -611 1,081 -1,425 686 1,909
20. Interest after tax of shareholders who not control 0 535
21. Profit after tax of parent company shareholders (19)-(20) -611 1,081 -1,960 686 1,909
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)