Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 150,276 157,100 160,581 166,133 176,766
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 150,276 157,100 160,581 166,133 176,766
4. Cost of goods sold 131,806 137,072 139,065 143,299 150,864
5. Gross profit (3)-(4) 18,471 20,028 21,516 22,834 25,902
6. Revenue of financial operations 5,962 1,733 2,310 1,412 1,841
7. Financial expense 3,995 471 400 331 256
-In which: Loan interest expenses 3,995 471 400 331 256
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 313 229
10. Enterprise administration expenses 16,194 17,290 19,885 19,006 22,070
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,243 4,001 3,542 4,597 5,189
12. Other income 816 17 1 1 33
13. Other expenses 1,106 413 184 350 972
14. Other profit (12)-(13) -290 -396 -183 -349 -939
15. Total accounting profit before tax (11)+(14) 3,953 3,604 3,358 4,248 4,250
16. Costs of current corporate income tax 326 290 265 1,002 791
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 326 290 265 1,002 791
19. Profit after corporate income tax (15)-(18) 3,626 3,314 3,093 3,246 3,458
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,626 3,314 3,093 3,246 3,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)