Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 26,069 31,654 31,980 28,800 27,004
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,069 31,654 31,980 28,800 27,004
4. Cost of goods sold 12,489 14,372 14,466 20,260 14,357
5. Gross profit (3)-(4) 13,580 17,283 17,514 8,540 12,647
6. Revenue of financial operations 1,116 1,428 1,414 1,969 2,057
7. Financial expense 228 20 68 58 57
-In which: Loan interest expenses 92 20 68 57
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 976 1,195 763 1,121 1,193
10. Enterprise administration expenses 2,707 2,394 2,304 -1,729 2,578
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,785 15,102 15,793 11,058 10,876
12. Other income 0
13. Other expenses 26 1 2 91 3
14. Other profit (12)-(13) -26 -1 -2 -91 -3
15. Total accounting profit before tax (11)+(14) 10,759 15,101 15,791 10,967 10,874
16. Costs of current corporate income tax 2,301 3,105 3,158 2,280 2,175
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,301 3,105 3,158 2,280 2,175
19. Profit after corporate income tax (15)-(18) 8,458 11,995 12,633 8,687 8,699
20. Interest after tax of shareholders who not control 43 0
21. Profit after tax of parent company shareholders (19)-(20) 8,458 11,995 12,633 8,643 8,699
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)