Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 24,774 26,014 29,649 30,618 28,363
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,774 26,014 29,649 30,618 28,363
4. Cost of goods sold 18,916 13,022 13,028 12,962 15,608
5. Gross profit (3)-(4) 5,858 12,992 16,621 17,656 12,755
6. Revenue of financial operations 942 903 1,062 643 948
7. Financial expense 134 124 121 109 102
-In which: Loan interest expenses 134 124 121 109 102
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,358 1,028 1,293 956 983
10. Enterprise administration expenses 3,382 2,163 2,307 2,356 3,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,927 10,580 13,961 14,878 9,073
12. Other income 0 0
13. Other expenses 60 3 4 4 31
14. Other profit (12)-(13) -60 -3 -4 -4 -31
15. Total accounting profit before tax (11)+(14) 1,866 10,577 13,956 14,874 9,042
16. Costs of current corporate income tax 486 2,140 2,858 2,975 1,915
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 486 2,140 2,858 2,975 1,915
19. Profit after corporate income tax (15)-(18) 1,381 8,436 11,098 11,900 7,126
20. Interest after tax of shareholders who not control 0 35
21. Profit after tax of parent company shareholders (19)-(20) 1,381 8,436 11,098 11,900 7,091
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)