Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 28,363 26,069 31,654 31,980 28,800
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,363 26,069 31,654 31,980 28,800
4. Cost of goods sold 15,608 12,489 14,372 14,466 20,260
5. Gross profit (3)-(4) 12,755 13,580 17,283 17,514 8,540
6. Revenue of financial operations 948 1,116 1,428 1,414 1,969
7. Financial expense 102 228 20 68 58
-In which: Loan interest expenses 102 92 20 68
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 983 976 1,195 763 1,121
10. Enterprise administration expenses 3,545 2,707 2,394 2,304 -1,729
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,073 10,785 15,102 15,793 11,058
12. Other income 0
13. Other expenses 31 26 1 2 91
14. Other profit (12)-(13) -31 -26 -1 -2 -91
15. Total accounting profit before tax (11)+(14) 9,042 10,759 15,101 15,791 10,967
16. Costs of current corporate income tax 1,915 2,301 3,105 3,158 2,280
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,915 2,301 3,105 3,158 2,280
19. Profit after corporate income tax (15)-(18) 7,126 8,458 11,995 12,633 8,687
20. Interest after tax of shareholders who not control 35 43
21. Profit after tax of parent company shareholders (19)-(20) 7,091 8,458 11,995 12,633 8,643
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)