Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 26,014 29,649 30,618 28,363 26,069
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,014 29,649 30,618 28,363 26,069
4. Cost of goods sold 13,022 13,028 12,962 15,608 12,489
5. Gross profit (3)-(4) 12,992 16,621 17,656 12,755 13,580
6. Revenue of financial operations 903 1,062 643 948 1,116
7. Financial expense 124 121 109 102 228
-In which: Loan interest expenses 124 121 109 102 92
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,028 1,293 956 983 976
10. Enterprise administration expenses 2,163 2,307 2,356 3,545 2,707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,580 13,961 14,878 9,073 10,785
12. Other income 0
13. Other expenses 3 4 4 31 26
14. Other profit (12)-(13) -3 -4 -4 -31 -26
15. Total accounting profit before tax (11)+(14) 10,577 13,956 14,874 9,042 10,759
16. Costs of current corporate income tax 2,140 2,858 2,975 1,915 2,301
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,140 2,858 2,975 1,915 2,301
19. Profit after corporate income tax (15)-(18) 8,436 11,098 11,900 7,126 8,458
20. Interest after tax of shareholders who not control 35
21. Profit after tax of parent company shareholders (19)-(20) 8,436 11,098 11,900 7,091 8,458
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)