ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
211,787
|
229,756
|
320,082
|
379,347
|
491,824
|
I. Cash and cash equivalents
|
9,005
|
4,615
|
3,232
|
3,964
|
15,794
|
1. Cash
|
9,005
|
4,615
|
3,232
|
3,964
|
15,794
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
202,051
|
224,725
|
316,429
|
375,376
|
476,018
|
1. Short-term receivables of customers
|
27,285
|
13,100
|
14,134
|
12,007
|
11,911
|
2. Prepayments to suppliers
|
11,603
|
12,377
|
10,653
|
10,503
|
7,753
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
156,497
|
198,526
|
290,171
|
352,215
|
455,099
|
6. Other short-term receivables
|
6,685
|
741
|
1,492
|
671
|
1,275
|
7. Provision for doubtful short-term receivables
|
-20
|
-20
|
-20
|
-20
|
-20
|
IV. Inventories
|
434
|
404
|
412
|
0
|
0
|
1. Inventories
|
434
|
404
|
412
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
298
|
12
|
10
|
7
|
12
|
1. Short-term prepaid expenses
|
15
|
12
|
10
|
7
|
12
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
283
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
217,051
|
191,607
|
173,265
|
148,570
|
125,618
|
I. Long-term receivables
|
1,484
|
1,484
|
1,484
|
75
|
75
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,484
|
1,484
|
1,484
|
75
|
75
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
199,342
|
177,400
|
159,469
|
138,780
|
117,822
|
1. Tangible fixed assets
|
198,794
|
177,223
|
159,469
|
135,853
|
115,382
|
- Cost
|
474,503
|
474,503
|
475,897
|
472,622
|
472,622
|
- Accumulated depreciation
|
-275,709
|
-297,280
|
-316,429
|
-336,769
|
-357,239
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
2,927
|
2,439
|
- Cost
|
0
|
0
|
0
|
3,415
|
3,415
|
- Accumulated depreciation
|
0
|
0
|
0
|
-488
|
-976
|
3. Intangible fixed assets
|
548
|
177
|
0
|
0
|
0
|
- Cost
|
3,725
|
3,725
|
3,725
|
3,725
|
3,725
|
- Accumulated depreciation
|
-3,177
|
-3,548
|
-3,725
|
-3,725
|
-3,725
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
22
|
0
|
231
|
231
|
231
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
22
|
0
|
231
|
231
|
231
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,203
|
12,723
|
12,081
|
9,484
|
7,490
|
1. Long-term prepaid expenses
|
16,203
|
12,723
|
12,081
|
9,484
|
7,490
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
428,838
|
421,363
|
493,347
|
527,918
|
617,442
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
123,478
|
84,462
|
121,685
|
86,151
|
142,654
|
I. Current liabilities
|
116,745
|
81,250
|
120,782
|
84,781
|
84,201
|
1. Borrowings and short-term financial leased liabilities
|
18,156
|
11,756
|
11,363
|
11,012
|
9,659
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
39,064
|
39,158
|
40,695
|
39,185
|
36,247
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
6,175
|
11,417
|
11,166
|
10,471
|
13,380
|
6. Payables to employees
|
1,605
|
1,638
|
1,842
|
2,070
|
1,855
|
7. Short-term accrued expenses
|
7,530
|
7,510
|
7,510
|
7,510
|
7,510
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
37,187
|
1,443
|
37,777
|
1,884
|
731
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,028
|
8,328
|
10,428
|
12,650
|
14,820
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,733
|
3,212
|
904
|
1,370
|
58,453
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
775
|
775
|
466
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
5,958
|
2,438
|
438
|
1,370
|
58,453
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
305,360
|
336,901
|
371,662
|
441,767
|
474,788
|
I. ShareHolder's equity
|
305,360
|
336,901
|
371,662
|
441,767
|
474,788
|
1. Owner's investment capital
|
185,831
|
185,831
|
185,831
|
185,831
|
185,831
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
20,924
|
20,924
|
20,924
|
20,924
|
20,924
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
98,094
|
129,634
|
164,395
|
234,500
|
267,521
|
- After tax undistributed profit accumulated to the end of prior period
|
32,194
|
59,628
|
90,368
|
162,173
|
196,618
|
- Profit after tax undistributed this period
|
65,899
|
70,006
|
74,028
|
72,326
|
70,903
|
12. Investment capital resource for basic construction
|
512
|
512
|
512
|
512
|
512
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
428,838
|
421,363
|
493,347
|
527,918
|
617,442
|