Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 40,444 41,283 42,077 44,480 45,141
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 40,444 41,283 42,077 44,480 45,141
4. Cost of goods sold 7,445 6,331 6,410 7,159 6,649
5. Gross profit (3)-(4) 32,999 34,952 35,667 37,321 38,492
6. Revenue of financial operations 1,057 1,775 3,314 3,129 3,320
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,889 3,158 2,803 2,969 3,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,167 33,570 36,177 37,481 38,672
12. Other income 0 0
13. Other expenses 0 44 30
14. Other profit (12)-(13) 0 -44 -30
15. Total accounting profit before tax (11)+(14) 31,167 33,525 36,177 37,451 38,672
16. Costs of current corporate income tax 1,814 1,963 3,993 4,098 7,824
17. Costs of deferred corporate income tax -13 3 0 112
18. Costs of corporate income tax (16)+(17) 1,802 1,966 3,993 4,098 7,935
19. Profit after corporate income tax (15)-(18) 29,366 31,559 32,185 33,353 30,736
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,366 31,559 32,185 33,353 30,736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)