Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 40,377 40,444 41,283 42,077 44,480
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 40,377 40,444 41,283 42,077 44,480
4. Cost of goods sold 10,084 7,445 6,331 6,410 7,159
5. Gross profit (3)-(4) 30,293 32,999 34,952 35,667 37,321
6. Revenue of financial operations 859 1,057 1,775 3,314 3,129
7. Financial expense 201 0 0
-In which: Loan interest expenses 201 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,788 2,889 3,158 2,803 2,969
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,162 31,167 33,570 36,177 37,481
12. Other income 0 0 0
13. Other expenses 77 0 44 30
14. Other profit (12)-(13) -77 0 -44 -30
15. Total accounting profit before tax (11)+(14) 28,085 31,167 33,525 36,177 37,451
16. Costs of current corporate income tax 1,086 1,814 1,963 3,993 4,098
17. Costs of deferred corporate income tax -103 -13 3 0
18. Costs of corporate income tax (16)+(17) 984 1,802 1,966 3,993 4,098
19. Profit after corporate income tax (15)-(18) 27,102 29,366 31,559 32,185 33,353
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 27,102 29,366 31,559 32,185 33,353
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)