Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 3,628,217 2,386,341 2,884,078 2,912,203 2,863,965
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 3,628,217 2,386,341 2,884,078 2,912,203 2,863,965
4. Cost of goods sold 3,417,026 2,273,152 2,635,958 2,672,514 2,596,873
5. Gross profit (3)-(4) 211,191 113,190 248,119 239,689 267,092
6. Revenue of financial operations 109 856 5,416 3,508 2,111
7. Financial expense 6,742 3,156 6,484 4,061 4,767
-In which: Loan interest expenses 5,384 5,135 4,277 3,551 3,255
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 25,258 25,417 41,272 23,265 25,389
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 179,301 85,474 205,779 215,871 239,046
12. Other income 493 423 2,038 1,485 781
13. Other expenses 1,563 1,276 1,636 1,479 1,543
14. Other profit (12)-(13) -1,069 -852 402 7 -762
15. Total accounting profit before tax (11)+(14) 178,231 84,621 206,181 215,877 238,284
16. Costs of current corporate income tax 17,854 8,506 20,872 43,256 47,718
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 17,854 8,506 20,872 43,256 47,718
19. Profit after corporate income tax (15)-(18) 160,377 76,115 185,309 172,621 190,566
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 160,377 76,115 185,309 172,621 190,566
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)