Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,009,772 3,628,217 2,386,341 2,884,078 2,912,203
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,009,772 3,628,217 2,386,341 2,884,078 2,912,203
4. Cost of goods sold 2,725,777 3,417,026 2,273,152 2,635,958 2,672,514
5. Gross profit (3)-(4) 283,995 211,191 113,190 248,119 239,689
6. Revenue of financial operations 144 109 856 5,416 3,508
7. Financial expense 8,569 6,742 3,156 6,484 4,061
-In which: Loan interest expenses 6,029 5,384 5,135 4,277 3,551
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 22,699 25,258 25,417 41,272 23,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 252,871 179,301 85,474 205,779 215,871
12. Other income 375 493 423 2,038 1,485
13. Other expenses 1,536 1,563 1,276 1,636 1,479
14. Other profit (12)-(13) -1,161 -1,069 -852 402 7
15. Total accounting profit before tax (11)+(14) 251,711 178,231 84,621 206,181 215,877
16. Costs of current corporate income tax 25,205 17,854 8,506 20,872 43,256
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 25,205 17,854 8,506 20,872 43,256
19. Profit after corporate income tax (15)-(18) 226,506 160,377 76,115 185,309 172,621
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 226,506 160,377 76,115 185,309 172,621
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)