Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,056,385 2,953,240 2,733,905 3,624,790 2,814,645
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,056,385 2,953,240 2,733,905 3,624,790 2,814,645
4. Cost of goods sold 1,992,141 1,998,427 2,481,505 3,205,717 2,721,557
5. Gross profit (3)-(4) 64,244 954,813 252,400 419,073 93,089
6. Revenue of financial operations 7,988 15,458 16,965 16,882 25,712
7. Financial expense 2,582 70,008 9 2
-In which: Loan interest expenses 0 1,136
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 27,611 44,214 21,670 26,288 23,201
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,040 856,050 247,696 409,658 95,598
12. Other income 612 1,131 355 504 561
13. Other expenses 1,322 2,014 1,408 1,554 1,430
14. Other profit (12)-(13) -710 -883 -1,053 -1,050 -869
15. Total accounting profit before tax (11)+(14) 41,329 855,167 246,643 408,608 94,729
16. Costs of current corporate income tax 8,326 200,077 49,422 81,783 19,048
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,326 200,077 49,422 81,783 19,048
19. Profit after corporate income tax (15)-(18) 33,003 655,091 197,220 326,825 75,681
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 33,003 655,091 197,220 326,825 75,681
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0