Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,912,203 2,863,965 2,056,385 2,953,240 2,733,905
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,912,203 2,863,965 2,056,385 2,953,240 2,733,905
4. Cost of goods sold 2,672,514 2,596,873 1,992,141 1,998,427 2,481,505
5. Gross profit (3)-(4) 239,689 267,092 64,244 954,813 252,400
6. Revenue of financial operations 3,508 2,111 7,988 15,458 16,965
7. Financial expense 4,061 4,767 2,582 70,008
-In which: Loan interest expenses 3,551 3,255 0 1,136
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 23,265 25,389 27,611 44,214 21,670
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 215,871 239,046 42,040 856,050 247,696
12. Other income 1,485 781 612 1,131 355
13. Other expenses 1,479 1,543 1,322 2,014 1,408
14. Other profit (12)-(13) 7 -762 -710 -883 -1,053
15. Total accounting profit before tax (11)+(14) 215,877 238,284 41,329 855,167 246,643
16. Costs of current corporate income tax 43,256 47,718 8,326 200,077 49,422
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 43,256 47,718 8,326 200,077 49,422
19. Profit after corporate income tax (15)-(18) 172,621 190,566 33,003 655,091 197,220
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 172,621 190,566 33,003 655,091 197,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)