Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 408,567 458,185 335,007 329,153 336,638
2. Deductions of revenue 0
3. Net revenues (1)-(2) 408,567 458,185 335,007 329,153 336,638
4. Cost of goods sold 377,508 423,105 307,395 301,469 313,675
5. Gross profit (3)-(4) 31,059 35,081 27,612 27,684 22,962
6. Revenue of financial operations 4,142 6,034 4,128 6,098 7,206
7. Financial expense 1,570 5,660 1,059 1,147 2,530
-In which: Loan interest expenses 701 1,694 783 361 2,329
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,286 6,928 4,323 4,395 3,822
10. Enterprise administration expenses 23,883 25,676 23,091 24,725 21,067
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,462 2,850 3,266 3,515 2,749
12. Other income 1,257 1,481 1,116 1,352 1,213
13. Other expenses 1,255 903 676 1,449 647
14. Other profit (12)-(13) 2 578 439 -97 566
15. Total accounting profit before tax (11)+(14) 3,464 3,428 3,706 3,418 3,314
16. Costs of current corporate income tax 1,014 845 567 559 885
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,014 845 567 559 885
19. Profit after corporate income tax (15)-(18) 2,449 2,584 3,139 2,859 2,429
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,449 2,584 3,139 2,859 2,429
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)