Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,502 4,835 2,731 13,845 2,462
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,502 4,835 2,731 13,845 2,462
4. Cost of goods sold 764 1,753 887 2,753 738
5. Gross profit (3)-(4) 1,738 3,081 1,845 11,091 1,725
6. Revenue of financial operations 14 495 15 134 15
7. Financial expense 479 16 467 7
-In which: Loan interest expenses 479 0 455 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,670 2,119 1,754 2,025 1,583
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 81 978 90 8,733 149
12. Other income 0 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0
15. Total accounting profit before tax (11)+(14) 81 978 90 8,733 149
16. Costs of current corporate income tax 16 121 6 1,477 36
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 16 121 6 1,477 36
19. Profit after corporate income tax (15)-(18) 65 857 84 7,256 112
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 65 857 84 7,256 112
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)