Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,190 2,418 2,612 4,726 2,502
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,190 2,418 2,612 4,726 2,502
4. Cost of goods sold 3,542 992 824 2,130 764
5. Gross profit (3)-(4) 1,647 1,426 1,789 2,596 1,738
6. Revenue of financial operations 285 408 804 138 14
7. Financial expense -231 18 79 -75
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,929 1,792 2,090 1,750 1,670
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 235 24 424 1,057 81
12. Other income 0 405
13. Other expenses 0
14. Other profit (12)-(13) 0 405
15. Total accounting profit before tax (11)+(14) 235 430 424 1,057 81
16. Costs of current corporate income tax 61 22 77 198 16
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 61 22 77 198 16
19. Profit after corporate income tax (15)-(18) 174 408 347 859 65
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 174 408 347 859 65
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)