Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,726 2,502 4,835 2,731 13,845
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,726 2,502 4,835 2,731 13,845
4. Cost of goods sold 2,130 764 1,753 887 2,753
5. Gross profit (3)-(4) 2,596 1,738 3,081 1,845 11,091
6. Revenue of financial operations 138 14 495 15 134
7. Financial expense -75 479 16 467
-In which: Loan interest expenses 479 0 455
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,750 1,670 2,119 1,754 2,025
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,057 81 978 90 8,733
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) 1,057 81 978 90 8,733
16. Costs of current corporate income tax 198 16 121 6 1,477
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 198 16 121 6 1,477
19. Profit after corporate income tax (15)-(18) 859 65 857 84 7,256
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 859 65 857 84 7,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)