Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 29,115 46,872 34,286 46,195 43,966
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,115 46,872 34,286 46,195 43,966
4. Cost of goods sold 24,813 27,331 23,446 23,224 24,149
5. Gross profit (3)-(4) 4,302 19,540 10,840 22,970 19,817
6. Revenue of financial operations 505 5,446 1,194 1,379 586
7. Financial expense 6,338 6,442 5,566 6,465 5,133
-In which: Loan interest expenses 6,130 5,701 5,368 5,345 4,907
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,884 3,161 3,116 3,703 3,073
10. Enterprise administration expenses 4,842 5,287 4,872 6,332 4,759
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,257 10,097 -1,519 7,849 7,438
12. Other income 17 17 240 336 21
13. Other expenses 111 113 48 80 100
14. Other profit (12)-(13) -94 -96 191 255 -79
15. Total accounting profit before tax (11)+(14) -9,352 10,001 -1,328 8,104 7,359
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -9,352 10,001 -1,328 8,104 7,359
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,352 10,001 -1,328 8,104 7,359
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)