Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,286 46,195 43,966 32,782 38,967
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,286 46,195 43,966 32,782 38,967
4. Cost of goods sold 23,446 23,224 24,149 29,324 28,774
5. Gross profit (3)-(4) 10,840 22,970 19,817 3,458 10,193
6. Revenue of financial operations 1,194 1,379 586 1,078 447
7. Financial expense 5,566 6,465 5,133 5,018 5,336
-In which: Loan interest expenses 5,368 5,345 4,907 4,990 4,990
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,116 3,703 3,073 3,169 2,849
10. Enterprise administration expenses 4,872 6,332 4,759 5,402 5,145
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,519 7,849 7,438 -9,053 -2,690
12. Other income 240 336 21 10 79
13. Other expenses 48 80 100 36 38
14. Other profit (12)-(13) 191 255 -79 -26 41
15. Total accounting profit before tax (11)+(14) -1,328 8,104 7,359 -9,079 -2,648
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,328 8,104 7,359 -9,079 -2,648
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,328 8,104 7,359 -9,079 -2,648
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)