Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 24,794 26,898 35,758 32,629 37,693
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24,794 26,898 35,758 32,629 37,693
4. Cost of goods sold 29,848 25,984 31,097 27,507 27,878
5. Gross profit (3)-(4) -5,054 914 4,661 5,122 9,815
6. Revenue of financial operations 2,279 1,027 8,302 3,419 1,623
7. Financial expense 5,541 5,715 5,665 6,236 8,703
-In which: Loan interest expenses 5,446 5,540 5,354 5,892 6,100
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,465 3,049 2,975 2,789 3,300
10. Enterprise administration expenses 6,646 5,850 6,203 5,239 5,774
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -18,426 -12,673 -1,880 -5,723 -6,339
12. Other income 18 30 31 26 11
13. Other expenses 32 70 43 37 370
14. Other profit (12)-(13) -13 -39 -13 -11 -359
15. Total accounting profit before tax (11)+(14) -18,440 -12,713 -1,893 -5,734 -6,698
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -18,440 -12,713 -1,893 -5,734 -6,698
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -18,440 -12,713 -1,893 -5,734 -6,698
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)