Unit: 1.000.000đ
  2022 2023 2024
1. Total business operating revenue 1,398,396 1,395,602 1,635,738
2. Deductions of revenue 1,604 41 0
3. Net revenues (1)-(2) 1,396,792 1,395,561 1,635,738
4. Cost of goods sold 1,142,954 1,104,146 1,366,827
5. Gross profit (3)-(4) 253,838 291,415 268,910
6. Revenue of financial operations 5,047 7,189 16,400
7. Financial expense 32,167 52,052 69,863
-In which: Loan interest expenses 25,887 46,382 54,867
8. Profit or loss from joint ventures, associated companies 0 21,499 20,141
9. Cost of sales 80,221 79,680 74,600
10. Enterprise administration expenses 52,684 64,131 72,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,813 124,240 88,665
12. Other income 77 60 3,866
13. Other expenses 554 1,006 4,171
14. Other profit (12)-(13) -478 -946 -305
15. Total accounting profit before tax (11)+(14) 93,335 123,294 88,360
16. Costs of current corporate income tax 18,748 21,440 17,166
17. Costs of deferred corporate income tax -211 -422 -528
18. Costs of corporate income tax (16)+(17) 18,537 21,018 16,638
19. Profit after corporate income tax (15)-(18) 74,799 102,276 71,722
20. Interest after tax of shareholders who not control 466 821 681
21. Profit after tax of parent company shareholders (19)-(20) 74,332 101,455 71,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)