Unit: 1.000.000đ
  2022 2023 2024 2025
1. Total business operating revenue 1,398,396 1,395,602 1,635,738 2,100,963
2. Deductions of revenue 1,604 41 0 87
3. Net revenues (1)-(2) 1,396,792 1,395,561 1,635,738 2,100,876
4. Cost of goods sold 1,142,954 1,104,146 1,366,827 1,830,004
5. Gross profit (3)-(4) 253,838 291,415 268,910 270,872
6. Revenue of financial operations 5,047 7,189 16,400 23,187
7. Financial expense 32,167 52,052 69,863 111,393
-In which: Loan interest expenses 25,887 46,382 54,867 99,578
8. Profit or loss from joint ventures, associated companies 0 21,499 20,141 9,969
9. Cost of sales 80,221 79,680 74,600 72,025
10. Enterprise administration expenses 52,684 64,131 72,393 69,385
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 93,813 124,240 88,665 51,227
12. Other income 77 60 3,866 485
13. Other expenses 554 1,006 4,171 2,212
14. Other profit (12)-(13) -478 -946 -305 -1,728
15. Total accounting profit before tax (11)+(14) 93,335 123,294 88,360 49,499
16. Costs of current corporate income tax 18,748 21,440 17,166 17,098
17. Costs of deferred corporate income tax -211 -422 -528 -422
18. Costs of corporate income tax (16)+(17) 18,537 21,018 16,638 16,676
19. Profit after corporate income tax (15)-(18) 74,799 102,276 71,722 32,823
20. Interest after tax of shareholders who not control 466 821 681 22
21. Profit after tax of parent company shareholders (19)-(20) 74,332 101,455 71,042 32,801
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)