Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 102,592 109,218 98,583 60,624 105,974
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 102,592 109,218 98,583 60,624 105,974
4. Cost of goods sold 45,051 48,070 46,827 33,104 46,170
5. Gross profit (3)-(4) 57,541 61,148 51,756 27,520 59,804
6. Revenue of financial operations 6,523 5,488 6,616 9,352 6,267
7. Financial expense 18,173 16,107 16,220 14,928 17,503
-In which: Loan interest expenses 18,070 16,107 16,218 14,928 17,500
8. Profit or loss from joint ventures, associated companies 2,699 3,383 4,616 3,191 2,221
9. Cost of sales 0 0
10. Enterprise administration expenses 1,342 2,819 5,846 1,349 3,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,247 51,092 40,922 23,784 46,970
12. Other income 17,541 213 31 11
13. Other expenses 40 403 225 28 5
14. Other profit (12)-(13) 17,501 -403 -12 2 6
15. Total accounting profit before tax (11)+(14) 64,749 50,689 40,910 23,787 46,976
16. Costs of current corporate income tax 4,247 -574 1,682 738 3,181
17. Costs of deferred corporate income tax 162 162 162 162 162
18. Costs of corporate income tax (16)+(17) 4,410 -411 1,844 900 3,343
19. Profit after corporate income tax (15)-(18) 60,339 51,100 39,066 22,886 43,633
20. Interest after tax of shareholders who not control 11,037 14,187 12,244 5,642 10,285
21. Profit after tax of parent company shareholders (19)-(20) 49,302 36,913 26,822 17,245 33,348
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0