Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue -179 10,661 0 7,196 42,500
2. Deductions of revenue 74 0 179 0
3. Net revenues (1)-(2) -179 10,587 0 7,017 42,500
4. Cost of goods sold 10,811 0 8,157 42,246
5. Gross profit (3)-(4) -179 -224 0 -1,140 254
6. Revenue of financial operations 36,729 2,371 54,074 1,168 33,869
7. Financial expense 5,493 -5,493 0 0 1,045
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 5,125 2,030 4,327 3,290 2,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,931 5,610 49,747 -3,262 30,230
12. Other income 227 0 0 0
13. Other expenses 684 30 0
14. Other profit (12)-(13) 227 -684 -30 0
15. Total accounting profit before tax (11)+(14) 26,159 5,610 49,063 -3,293 30,230
16. Costs of current corporate income tax 0 139 51
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 139 51
19. Profit after corporate income tax (15)-(18) 26,159 5,610 49,063 -3,432 30,180
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,159 5,610 49,063 -3,432 30,180
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)