Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 556,185 520,914 90,285 224,605 289,786
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 556,185 520,914 90,285 224,605 289,786
4. Cost of goods sold 464,511 441,724 8,846 147,070 226,323
5. Gross profit (3)-(4) 91,674 79,190 81,439 77,535 63,463
6. Revenue of financial operations 28,331 26,495 26,032 2,427 19,319
7. Financial expense 50,979 44,232 37,002 29,644 42,251
-In which: Loan interest expenses 39,629 39,472 33,013 27,193 39,492
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,552 19,924 26,278 30,663 21,510
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 47,474 41,529 44,190 19,655 19,020
12. Other income 608 3,013 1,291 0 25,210
13. Other expenses 1,488 4,292 -1,032 919 5,973
14. Other profit (12)-(13) -881 -1,279 2,323 -919 19,237
15. Total accounting profit before tax (11)+(14) 46,593 40,250 46,513 18,736 38,257
16. Costs of current corporate income tax 5,304 3,542 13,129 7,394 7,677
17. Costs of deferred corporate income tax 101 649 4,574 -3,443 -4,279
18. Costs of corporate income tax (16)+(17) 5,406 4,191 17,703 3,952 3,398
19. Profit after corporate income tax (15)-(18) 41,187 36,059 28,811 14,784 34,860
20. Interest after tax of shareholders who not control 4,582 4,054 0 2,700 -2,679
21. Profit after tax of parent company shareholders (19)-(20) 36,605 32,005 28,811 12,084 37,539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)