Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 388,069 556,185 520,914 90,285 224,605
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 388,069 556,185 520,914 90,285 224,605
4. Cost of goods sold 325,457 464,511 441,724 8,846 147,070
5. Gross profit (3)-(4) 62,612 91,674 79,190 81,439 77,535
6. Revenue of financial operations 6,022 28,331 26,495 26,032 2,427
7. Financial expense 38,191 50,979 44,232 37,002 29,644
-In which: Loan interest expenses 34,358 39,629 39,472 33,013 27,193
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 20,116 21,552 19,924 26,278 30,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,326 47,474 41,529 44,190 19,655
12. Other income 1,033 608 3,013 1,291 0
13. Other expenses 1,365 1,488 4,292 -1,032 919
14. Other profit (12)-(13) -332 -881 -1,279 2,323 -919
15. Total accounting profit before tax (11)+(14) 9,994 46,593 40,250 46,513 18,736
16. Costs of current corporate income tax 2,708 5,304 3,542 13,129 7,394
17. Costs of deferred corporate income tax -307 101 649 4,574 -3,443
18. Costs of corporate income tax (16)+(17) 2,401 5,406 4,191 17,703 3,952
19. Profit after corporate income tax (15)-(18) 7,593 41,187 36,059 28,811 14,784
20. Interest after tax of shareholders who not control -1,139 4,582 4,054 0 2,700
21. Profit after tax of parent company shareholders (19)-(20) 8,733 36,605 32,005 28,811 12,084
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)