Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 86,462 105,746 90,914 88,615 102,074
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 86,462 105,746 90,914 88,615 102,074
4. Cost of goods sold 77,390 93,846 80,641 79,163 88,003
5. Gross profit (3)-(4) 9,072 11,900 10,273 9,452 14,070
6. Revenue of financial operations 2,248 1,848 2,170 3,002 1,901
7. Financial expense 0 0 300
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 12,719 6,224 9,078 8,753 10,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,399 7,525 3,366 3,701 5,611
12. Other income 2,048 5,240 163 1,177 361
13. Other expenses 1 5,568 15 38 10
14. Other profit (12)-(13) 2,047 -328 148 1,139 351
15. Total accounting profit before tax (11)+(14) 648 7,197 3,514 4,840 5,962
16. Costs of current corporate income tax 103 106 756 1,092 1,282
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 103 106 756 1,092 1,282
19. Profit after corporate income tax (15)-(18) 545 7,091 2,757 3,749 4,680
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 545 7,091 2,757 3,749 4,680
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)