Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 105,746 90,914 88,615 102,074 105,631
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 105,746 90,914 88,615 102,074 105,631
4. Cost of goods sold 93,846 80,641 79,163 88,003 90,258
5. Gross profit (3)-(4) 11,900 10,273 9,452 14,070 15,373
6. Revenue of financial operations 1,848 2,170 3,002 1,901 1,012
7. Financial expense 0 0 300
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,224 9,078 8,753 10,061 9,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,525 3,366 3,701 5,611 6,705
12. Other income 5,240 163 1,177 361 1,283
13. Other expenses 5,568 15 38 10 1
14. Other profit (12)-(13) -328 148 1,139 351 1,282
15. Total accounting profit before tax (11)+(14) 7,197 3,514 4,840 5,962 7,987
16. Costs of current corporate income tax 106 756 1,092 1,282 1,699
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 106 756 1,092 1,282 1,699
19. Profit after corporate income tax (15)-(18) 7,091 2,757 3,749 4,680 6,288
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,091 2,757 3,749 4,680 6,288
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0