ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
186,736
|
222,696
|
242,889
|
231,673
|
234,801
|
I. Cash and cash equivalents
|
19,157
|
47,523
|
61,843
|
55,316
|
64,762
|
1. Cash
|
7,157
|
12,523
|
35,343
|
20,816
|
36,762
|
2. Cash equivalents
|
12,000
|
35,000
|
26,500
|
34,500
|
28,000
|
II. Short-term financial investments
|
44,002
|
104,002
|
63,502
|
46,502
|
55,002
|
1. Trading securities
|
2
|
2
|
2
|
2
|
2
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
44,000
|
104,000
|
63,500
|
46,500
|
55,000
|
III. Short-term receivables
|
36,705
|
30,961
|
46,536
|
32,200
|
43,041
|
1. Short-term receivables of customers
|
35,757
|
28,933
|
44,679
|
29,317
|
41,147
|
2. Prepayments to suppliers
|
0
|
0
|
10
|
1,088
|
103
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
948
|
2,028
|
1,847
|
1,795
|
1,791
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
86,030
|
39,839
|
65,672
|
90,109
|
63,738
|
1. Inventories
|
86,030
|
39,839
|
65,672
|
90,109
|
63,738
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
842
|
371
|
5,335
|
7,546
|
8,258
|
1. Short-term prepaid expenses
|
183
|
371
|
181
|
190
|
162
|
2. Deductible VAT
|
659
|
0
|
5,154
|
7,356
|
8,096
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,087
|
34,435
|
32,065
|
26,283
|
24,294
|
I. Long-term receivables
|
39
|
39
|
39
|
48
|
48
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
39
|
39
|
39
|
48
|
48
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
36,592
|
34,317
|
32,001
|
26,221
|
24,086
|
1. Tangible fixed assets
|
16,853
|
14,428
|
12,187
|
6,482
|
4,347
|
- Cost
|
148,137
|
152,263
|
155,320
|
151,540
|
153,399
|
- Accumulated depreciation
|
-131,284
|
-137,835
|
-143,133
|
-145,058
|
-149,052
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
19,739
|
19,889
|
19,814
|
19,739
|
19,739
|
- Cost
|
19,739
|
19,889
|
19,889
|
19,889
|
19,889
|
- Accumulated depreciation
|
0
|
0
|
-75
|
-150
|
-150
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
456
|
78
|
26
|
13
|
160
|
1. Long-term prepaid expenses
|
1
|
0
|
26
|
13
|
160
|
2. Deferred income tax assets
|
454
|
78
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
223,823
|
257,131
|
274,954
|
257,956
|
259,095
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
70,911
|
93,535
|
98,841
|
81,006
|
80,214
|
I. Current liabilities
|
70,911
|
93,535
|
98,841
|
81,006
|
80,214
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
11,462
|
8,795
|
17,645
|
3,840
|
11,288
|
4. Advances from customers
|
6,298
|
11,499
|
3,875
|
4,150
|
132
|
5. Taxes and other payables to the State Budget
|
4,236
|
3,893
|
5,137
|
4,864
|
4,884
|
6. Payables to employees
|
27,029
|
43,162
|
50,139
|
47,140
|
43,368
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
6,081
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,304
|
12,708
|
8,495
|
6,531
|
447
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
13,582
|
13,479
|
13,550
|
14,480
|
14,013
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
152,912
|
163,596
|
176,113
|
176,950
|
178,881
|
I. ShareHolder's equity
|
152,912
|
163,596
|
176,113
|
176,950
|
178,881
|
1. Owner's investment capital
|
100,558
|
100,558
|
120,466
|
120,466
|
120,466
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
300
|
4,976
|
63
|
5,234
|
10,355
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
52,055
|
58,062
|
55,583
|
51,250
|
48,061
|
- After tax undistributed profit accumulated to the end of prior period
|
5,296
|
8,650
|
3,881
|
41
|
461
|
- Profit after tax undistributed this period
|
46,759
|
49,412
|
51,703
|
51,209
|
47,600
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
223,823
|
257,131
|
274,954
|
257,956
|
259,095
|