Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 122,493 102,926 100,681 112,014 128,446
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 122,493 102,926 100,681 112,014 128,446
4. Cost of goods sold 97,035 86,798 78,593 91,603 105,506
5. Gross profit (3)-(4) 25,458 16,128 22,087 20,411 22,941
6. Revenue of financial operations 3,273 3,209 4,054 2,937 3,197
7. Financial expense 3 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 23,971
10. Enterprise administration expenses 24,158 17,531 21,513 21,365 0
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,570 1,806 4,628 1,983 2,167
12. Other income 3,286 1,766 962 3,800 7,843
13. Other expenses 7 84 32 4
14. Other profit (12)-(13) 3,286 1,760 878 3,768 7,839
15. Total accounting profit before tax (11)+(14) 7,856 3,566 5,506 5,750 10,006
16. Costs of current corporate income tax 1,596 713 1,140 1,178 2,027
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,596 713 1,140 1,178 2,027
19. Profit after corporate income tax (15)-(18) 6,259 2,853 4,367 4,572 7,979
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,259 2,853 4,367 4,572 7,979
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)